Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
47.5
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.00
|
--
|
5.57
|
1.09
|
0.01
|
|||||
|
Total Income
|
0.84
|
0.84
|
0.81
|
6.35
|
1.43
|
1.32
|
|||||
|
Total Expenditure
|
0.39
|
0.37
|
0.19
|
5.85
|
1.70
|
1.47
|
|||||
|
EBITDA
|
-0.39
|
-0.37
|
-0.19
|
-0.27
|
-0.61
|
-1.46
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.39
|
-0.37
|
-0.19
|
-0.27
|
-0.61
|
-1.46
|
|||||
|
Interest
|
0.01
|
0.01
|
0.01
|
0.02
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.84
|
0.84
|
0.81
|
0.78
|
0.34
|
1.31
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.43
|
0.46
|
0.61
|
0.48
|
-0.27
|
-0.16
|
|||||
|
Provision for Tax
|
0.12
|
0.12
|
0.14
|
0.16
|
0.00
|
--
|
|||||
|
Profit after Tax
|
0.31
|
0.33
|
0.46
|
0.33
|
-0.27
|
-0.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.31
|
0.33
|
0.46
|
0.33
|
-0.27
|
-0.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.28
|
7.27
|
6.94
|
6.48
|
6.15
|
6.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
4.69
|
4.69
|
5.22
|
5.22
|
0.57
|
0.04
|
|||||
|
Total Liabilities
|
11.97
|
11.97
|
12.17
|
11.70
|
6.72
|
6.45
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Assets
|
11.96
|
11.96
|
12.16
|
11.69
|
6.71
|
6.45
|
|||||
|
Total Assets
|
11.97
|
11.97
|
12.17
|
11.70
|
6.72
|
6.45
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
7.27
|
7.27
|
6.93
|
6.47
|
6.14
|
6.41
|
|||||
|
Contingent Liabilities
|
--
|
4.53
|
4.53
|
4.53
|
4.53
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.91
|
-0.40
|
0.00
|
0.81
|
-0.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.31
|
0.92
|
0.11
|
-0.48
|
0.15
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.01
|
-0.01
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.61
|
0.51
|
0.09
|
0.32
|
-0.53
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.36
|
0.38
|
0.53
|
0.38
|
-0.31
|
-0.18
|
|||||
|
Cash EPS (₹)
|
0.36
|
0.38
|
0.53
|
0.38
|
-0.31
|
-0.18
|
|||||
|
Adjusted Book Value (₹)
|
8.48
|
8.35
|
7.97
|
7.44
|
7.06
|
7.37
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.04
|
-0.46
|
0.00
|
0.92
|
-0.77
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.12
|
0.41
|
0.74
|
1.27
|
-0.52
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.62
|
9.19
|
8.00
|
-4.26
|
-2.39
|
|||||
|
ROE (%)
|
4.32
|
4.69
|
6.88
|
5.18
|
-4.25
|
-2.39
|
|||||
|
ROA (%)
|
2.59
|
2.76
|
3.87
|
3.55
|
-4.05
|
-2.37
|
|||||
|
EBIT Margin (%)
|
--
|
-15,266.67
|
--
|
-4.92
|
-55.60
|
-20,921.43
|
|||||
|
Net Margin (%)
|
37.35
|
39.75
|
57.23
|
5.14
|
-18.67
|
-11.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
5.88
|
-24.45
|
-2,205.71
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
411.04
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-200.76
|
-93.15
|
30.82
|
54.79
|
58.59
|
-412.96
|
|||||
|
Net Profit Growth (%)
|
-40.61
|
-27.73
|
41.21
|
222.48
|
-71.64
|
-357.02
|
|||||
|
EPS Growth (%)
|
-40.98
|
-27.73
|
41.22
|
222.46
|
-71.69
|
-357.06
|
|||||
|
Book Value Growth (%)
|
--
|
4.81
|
7.12
|
5.31
|
-4.16
|
-2.36
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
47.50
|
31.01
|
18.52
|
16.56
|
--
|
--
|
|||||
|
Price / Book Value
|
2.00
|
1.42
|
1.23
|
0.84
|
--
|
0.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.61
|
21.37
|
12.37
|
9.28
|
-30.21
|
-18.39
|
|||||
|
Close Price (₹)
|
11.60
|
11.87
|
9.81
|
6.21
|
--
|
3.60
|
|||||
|
High Price (₹)
|
18.22
|
17.43
|
36.52
|
6.21
|
--
|
4.95
|
|||||
|
Low Price (₹)
|
8.29
|
8.29
|
6.52
|
4.25
|
--
|
2.49
|
|||||
|
Market Cap (₹ Cr)
|
14.77
|
10.34
|
--
|
5.41
|
--
|
3.14
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.55
|
2.55
|
2.33
|
2.24
|
11.87
|
183.20
|
|||||
|
Quick Ratio
|
2.55
|
2.55
|
2.33
|
2.24
|
11.61
|
163.78
|
|||||
|
Interest Coverage
|
34.15
|
37.63
|
54.11
|
22.65
|
-536.00
|
-387.75
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
2,087.50
|
--
|
11.00
|
56.21
|
3,110.00
|
|||||
|
Asset Turnover
|
--
|
0.00
|
--
|
0.61
|
0.17
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
40.15
|
139.00
|
9,417.00
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
4.81
|
138.65
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
35.60
|
72.27
|
90.96
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
9.36
|
205.38
|
9,326.04
|