Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
42.3
P/B Ratio
1.8
Div. Yield
0 %
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 3,601 | 3,193 | 3,169 | 2,825 |
Revenue (₹ Cr) |
-- | 3,505 | 1,020 | 1,440 | 3,168 |
Net Profit (₹ Cr) |
0.31 | 272.84 | 207.13 | 198.87 | 213.46 |
Net Margin (%) |
37.35 | 7.74 | 19.20 | 13.46 | 6.66 |
RoE (%) |
4.32 | 21.48 | 19.27 | 18.84 | 22.13 |
Price to Earnings |
42.34 | 13.20 | 15.42 | 15.86 | 13.23 |
Price-To-Book |
1.78 | 2.39 | 2.69 | 2.76 | 2.62 |
Income Statement (₹ Cr)
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 3,438.03 | 967.02 | 1,276.00 | 2,603.32 |
|
Total Income
|
0.84 | 3,454.40 | 1,022.08 | 1,314.98 | 2,621.29 |
|
Total Expenditure
|
0.37 | 3,093.61 | 732.34 | 1,059.77 | 2,334.32 |
|
EBITDA
|
-0.37 | 344.42 | 234.68 | 216.23 | 269.00 |
|
Depreciation
|
0.00 | 114.09 | 29.36 | 8.36 | 15.03 |
|
EBIT
|
-0.37 | 230.33 | 205.32 | 207.87 | 253.97 |
|
Interest
|
0.01 | 20.67 | 1.39 | 0.21 | 21.29 |
|
Other Income
|
0.84 | 16.37 | 55.06 | 38.98 | 17.96 |
|
Exceptional Items
|
-- | -2.78 | -- | -- | -- |
|
Profit before Tax
|
0.46 | 223.25 | 258.98 | 247.46 | 250.64 |
|
Provision for Tax
|
0.12 | 40.40 | 67.24 | 67.30 | 65.15 |
|
Profit after Tax
|
0.33 | 182.85 | 191.74 | 180.16 | 185.50 |
Liabilities (₹ Cr)
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.27 | 1,366.31 | 1,132.50 | 1,083.22 | 834.71 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-- | 510.29 | 6.37 | 19.05 | 33.51 |
|
Current Liabilities
|
4.69 | 580.76 | 112.59 | 182.98 | 346.27 |
|
Total Liabilities
|
11.97 | 2,482.56 | 1,261.91 | 1,285.26 | 1,214.49 |
Assets (₹ Cr)
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01 | 1,129.71 | 412.10 | 209.69 | 293.84 |
|
Current Assets
|
11.96 | 1,327.51 | 839.37 | 1,075.56 | 920.65 |
|
Total Assets
|
11.97 | 2,482.56 | 1,261.91 | 1,285.26 | 1,214.49 |
|
Total Debt*
|
0.00 | 309.05 | 6.20 | 0.00 | 42.00 |
|
Net Current Assets
|
7.27 | 746.75 | 726.77 | 892.58 | 574.38 |
|
Contingent Liabilities
|
4.53 | 49.74 | 12.77 | 6.18 | 9.87 |
Cashflow (₹ Cr)
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.91 | 183.25 | 133.15 | 168.12 | 137.20 |
|
Cash Flow from Investing Activities
|
0.31 | -171.08 | -115.05 | -29.92 | -114.37 |
|
Cash from Financing Activities
|
-0.01 | -39.69 | -23.77 | -99.54 | -56.61 |
|
Net Cash Inflow / Outflow
|
-0.61 | -27.52 | -5.67 | 38.66 | -33.79 |
Ratios
Profitability Ratios
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.62 | 15.74 | 24.78 | 23.75 | 33.94 |
|
ROE (%)
|
4.69 | 14.15 | 18.37 | 17.28 | 24.82 |
|
ROA (%)
|
2.76 | 7.63 | 16.65 | 15.08 | 16.43 |
|
EBIT Margin (%)
|
19,600.00 | 10.49 | 29.96 | 20.00 | 11.02 |
|
Net Margin (%)
|
39.75 | 5.29 | 18.76 | 13.70 | 7.08 |
|
Cash Profit Margin (%)
|
0.00 | 8.55 | 22.58 | 14.77 | 7.70 |
Growth Ratios
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 15.28 | 9.87 | -8.71 | 7.08 |
|
EBIT Growth (%)
|
-23.86 | -0.73 | 24.99 | 1.32 | 1.80 |
|
Net Profit Growth (%)
|
-27.73 | -21.77 | 28.44 | 0.08 | 2.11 |
|
EPS Growth (%)
|
-27.73 | -21.77 | 28.44 | 0.08 | 2.11 |
|
Book Value Growth (%)
|
4.81 | 12.11 | 18.52 | 8.10 | 26.50 |
Valuation Ratios
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.01 | 17.22 | 11.20 | 11.38 | 14.24 |
|
Price / Book Value
|
1.42 | 2.30 | 1.90 | 1.89 | 3.16 |
|
Dividend Yield (%)
|
0.00 | 3.02 | 1.21 | 4.86 | 0.69 |
|
EV/EBITDA
|
21.37 | 9.38 | 7.15 | 6.30 | 9.20 |
|
Market Cap (₹ Cr)
|
10.34 | 3,148.89 | 2,147.84 | 2,050.16 | 2,640.81 |
Solvency Ratios
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.23 | 0.01 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.05 | 0.00 | -- | 0.05 |
|
Current Ratio
|
2.55 | 2.29 | 7.45 | 5.88 | 2.66 |
|
Quick Ratio
|
2.55 | 1.14 | 5.27 | 4.87 | 1.96 |
|
Interest Coverage
|
37.63 | 11.80 | 186.74 | 1,200.52 | 12.77 |
Operating Efficiency Ratios
| Sabrimala Ind | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2,087.50 | 12.47 | 21.65 | 19.87 | 17.92 |
|
Asset Turnover
|
0.00 | 1.45 | 0.85 | 1.07 | 2.31 |
|
Receivable days
|
0.00 | 45.63 | 73.01 | 72.80 | 60.61 |
|
Inventory Days
|
0.00 | 75.27 | 82.83 | 43.16 | 31.38 |
|
Payable days
|
0.00 | 75.62 | 45.98 | 44.81 | 15.96 |
|
Cash Conversion Cycle
|
0.00 | 45.27 | 109.87 | 71.15 | 76.02 |