Max India [Merged] Key Ratios
NSE: MAXINDIA | BSE: 539981
₹76.00
As on 28-Aug-2020IST
Market cap
₹1,846 Cr
Revenue (TTM)
₹150 Cr
P/E Ratio
6
P/B Ratio
1.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -26.57 | -51.07 | -21.98 | -7.75 | -- |
| EBIT | -167.40 | -81.95 | -2,860.00 | -250.69 | -- |
| Net Profit | -145.34 | -49.68 | -21.98 | -12.02 | -- |
| EPS | -6,014.96 | -3,625.74 | -10,352.33 | -734.82 | -- |
| Book Value | -- | -- | -3.75 | -90.04 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-19 | Mar-18 |
| EBIT-Margin
| -4.39 | -- | -25.68 | -12.35 | 0.19 |
| Net Margin
| -6.50 | -- | -74.08 | -13.42 | -2.91 |
| Return on equity
| -5.69 | -- | -- | -10.95 | -2.22 |
| Return on Assets
| -2.77 | -- | -9.33 | -5.56 | -1.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
--
|
-6.98
|
0.76
|
0.55
|
-2.83
|
|
Peer Median
|
--
|
1.66
|
2.23
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
--
|
-10.95
|
-2.22
|
-3.91
|
-8.99
|
|
Peer Median
|
0.33
|
1.41
|
0.63
|
--
|
--
|
ROA
-9.33
Lower than Peers by 8.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-9.33
|
-5.56
|
-1.04
|
-1.72
|
-4.02
|
|
Peer Median
|
-0.39
|
1.25
|
1.04
|
--
|
--
|
EBIT Margin
-25.68
Lower than Peers by 29.62
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-25.68
|
-12.35
|
0.19
|
-1.02
|
-5.20
|
|
Peer Median
|
3.94
|
5.44
|
-0.97
|
--
|
--
|
Net Margin
-74.08
Lower than Peers by 75.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-74.08
|
-13.42
|
-2.91
|
-3.17
|
-8.03
|
|
Peer Median
|
1.38
|
1.81
|
0.79
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
0.00
|
-11.40
|
-0.76
|
0.88
|
-3.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
--
|
2.05
|
-34.78
|
17.95
|
--
|
|
Peer Median
|
6.80
|
137.95
|
54.44
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
--
|
-6,761.91
|
112.10
|
76.89
|
--
|
|
Peer Median
|
-11.48
|
2,090.29
|
19.66
|
--
|
--
|
Net Profit Growth
-21.98
Higher than Peers by 21.48
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-21.98
|
-374.22
|
40.59
|
53.18
|
--
|
|
Peer Median
|
-43.46
|
115.99
|
-12.79
|
--
|
--
|
EPS Growth
-10,352.33
Lower than Peers by 10,325.61
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-10,352.33
|
-103.36
|
8.64
|
--
|
--
|
|
Peer Median
|
-26.72
|
115.71
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
--
|
-3.66
|
-4.40
|
15.38
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.15
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
0.15
|
0.17
|
0.18
|
0.52
|
0.48
|
|
Peer Median
|
--
|
0.12
|
0.38
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
0.00
|
0.00
|
0.01
|
0.03
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.38
Lower than Peers by 0.05
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
1.38
|
1.55
|
1.18
|
1.02
|
0.92
|
|
Peer Median
|
1.43
|
1.20
|
1.13
|
--
|
--
|
Quick Ratio
1.15
Lower than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
1.15
|
1.24
|
0.75
|
1.01
|
0.90
|
|
Peer Median
|
1.17
|
1.15
|
4.24
|
--
|
--
|
Interest Coverage
-3.79
Lower than Peers by 10.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-3.79
|
-3.79
|
0.45
|
0.19
|
-1.16
|
|
Peer Median
|
6.97
|
3.93
|
1.84
|
--
|
--
|
Valuation
Price / Earnings
5.97
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
5.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
23.90
|
70.65
|
--
|
--
|
Price / Book Value
1.88
Lower than Peers by 0.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
1.88
|
1.53
|
1.85
|
3.22
|
--
|
|
Peer Median
|
2.20
|
1.28
|
1.59
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-66.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
-66.83
|
-25.11
|
72.32
|
68.21
|
59.98
|
|
Peer Median
|
--
|
4.60
|
16.67
|
--
|
--
|
Market Cap
1,846
Higher than Peers by 1,808
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|
|
Max India [Merged]
|
1,846
|
1,786
|
2,237
|
4,073
|
--
|
|
Peer Median
|
38
|
47
|
30
|
--
|
--
|