Khemani Distri Peer Comparison

BSE: 539788

₹113.65

₹-5.95 (-4.97%)

As on 24-Aug-2026IST

Market cap

₹261 Cr

Revenue (TTM)

₹68 Cr

P/E Ratio

--

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Market cap (₹ Cr)	261	272	165	17	5
Revenue (₹ Cr)	68	634	304	32	-1
Net Profit (₹ Cr)	-12.96	23.66	10.46	1.19	-0.04
Net Margin (%)	-16.33	3.70	3.43	3.50	-9.29
RoE (%)	-15.10	12.10	20.72	4.35	-0.10
Price to Earnings	--	11.49	15.81	18.08	--
Price-To-Book	3.29	1.35	2.43	0.74	0.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Operating Revenue	67.70	631.16	304.15	27.52	--
Total Income	79.36	635.97	304.69	28.25	--
Total Expenditure	96.00	598.98	280.20	27.95	--
EBITDA	-28.31	32.18	23.95	-0.44	--
Depreciation	0.22	5.61	0.34	0.06	--
EBIT	-28.52	26.57	23.60	-0.49	--
Interest	0.49	1.16	10.14	0.07	--
Other Income	11.67	4.81	0.54	0.73	--
Exceptional Items	--	--	--	--	--
Profit before Tax	-17.35	31.20	14.01	0.17	--
Provision for Tax	-4.39	7.79	3.55	0.00	--
Profit after Tax	-12.96	23.41	10.46	0.17	--

Liabilities (₹ Cr)

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Shareholder's Funds	79.40	194.66	68.17	22.26	--
Minority Interest	--	--	--	1.69	--
Non-Current Liabilities	-3.99	0.56	12.07	-0.09	--
Current Liabilities	40.47	98.99	183.17	2.95	--
Total Liabilities	120.30	295.03	263.41	26.90	--

Assets (₹ Cr)

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Non-Current Assets	98.41	15.21	6.34	8.16	--
Current Assets	17.48	279.00	257.08	18.65	--
Total Assets	120.30	295.03	263.41	26.90	--
Total Debt*	33.12	0.00	101.43	2.69	--
Net Current Assets	-22.99	180.01	73.91	15.69	--
Contingent Liabilities	--	--	4.05	--	--

Cashflow (₹ Cr)

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Cash From Operating Activities	6.75	35.96	-36.98	5.30	--
Cash Flow from Investing Activities	-6.65	-0.66	0.24	-6.84	--
Cash from Financing Activities	-0.06	-11.89	47.92	1.55	--
Net Cash Inflow / Outflow	0.04	23.41	11.18	0.01	--

Ratios

Profitability Ratios

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
ROCE (%)	-16.03	17.18	17.79	1.01	--
ROE (%)	-15.10	12.57	20.72	0.76	--
ROA (%)	-11.95	7.89	4.53	0.65	--
EBIT Margin (%)	-24.58	5.86	8.05	1.08	--
Net Margin (%)	-16.33	3.68	3.43	0.59	--
Cash Profit Margin (%)	-18.83	4.09	3.55	0.82	--

Growth Ratios

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Revenue Growth (%)	-22.69	4.57	12.31	-7.89	--
EBIT Growth (%)	-188.88	-21.38	24.99	118.23	--
Net Profit Growth (%)	-194.64	-23.45	27.35	109.07	--
EPS Growth (%)	-194.64	-23.45	-6.53	104.99	--
Book Value Growth (%)	-13.98	9.45	107.90	1.36	--

Valuation Ratios

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Price / Earnings	0.00	7.98	10.43	132.01	--
Price / Book Value	3.83	0.96	1.60	0.58	--
Dividend Yield (%)	0.00	3.21	0.00	0.00	--
EV/EBITDA	-20.19	3.16	8.09	36.63	--
Market Cap (₹ Cr)	304.29	186.70	109.13	12.97	--

Solvency Ratios

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Debt to Equity	0.42	0.00	1.49	0.12	--
Short term debt to equity ratio	0.41	--	1.33	0.12	--
Current Ratio	0.43	2.82	1.40	6.32	--
Quick Ratio	0.36	1.60	1.00	3.20	--
Interest Coverage	-34.40	27.87	2.38	3.26	--

Operating Efficiency Ratios

	Khemani Distri	Saraswati Saree Depot	N R Vandana Tex	Yash Management	Saianand Commerc
Debtors to sales (%)	5.77	11.47	53.31	0.10	--
Asset Turnover	0.62	2.39	1.32	1.07	--
Receivable days	19.05	40.52	174.43	38.50	--
Inventory Days	17.98	63.35	77.57	94.91	--
Payable days	21.65	57.80	160.25	0.58	--
Cash Conversion Cycle	15.38	46.06	91.75	132.83	--

Annual
Quarterly