Market cap
₹261 Cr
Revenue (TTM)
₹68 Cr
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -22.69 | -4.55 | 1.96 |
| EBIT | -- | -- | -303.18 | -306.76 | -215.16 |
| Net Profit | -- | -- | -194.64 | -235.54 | -203.38 |
| EPS | -- | -- | -194.64 | -235.54 | -203.38 |
| Book Value | -- | -- | -13.98 | 17.75 | 15.32 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-26 | Mar-25 | Mar-24 |
| EBIT-Margin
| -0.34 | 2.78 | -42.13 | 16.03 | 25.07 |
| Net Margin
| 8.78 | 8.24 | -16.33 | 14.87 | 27.80 |
| Return on equity
| 16.44 | 14.95 | -15.10 | 15.92 | 48.49 |
| Return on Capital
| 19.40 | 17.69 | -16.03 | 20.45 | 53.79 |
| Return on Assets
| 14.76 | 13.24 | -11.95 | 14.60 | 41.62 |
| Debt to Equity (x)
| -- | -- | 0.42 | 0.06 | 0.05 |
Profitability
ROCE
-16.03
Lower than Peers by 20.77
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-16.03
|
20.45
|
53.79
|
12.55
|
17.69
|
|
Peer Median
|
4.73
|
13.64
|
--
|
--
|
--
|
ROE
-15.10
Lower than Peers by 19.61
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-15.10
|
15.92
|
48.49
|
11.30
|
14.15
|
|
Peer Median
|
4.51
|
14.09
|
--
|
--
|
--
|
ROA
-11.95
Lower than Peers by 14.50
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-11.95
|
14.60
|
41.62
|
9.25
|
12.69
|
|
Peer Median
|
2.55
|
6.11
|
--
|
--
|
--
|
EBIT Margin
-42.13
Lower than Peers by 215.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-42.13
|
16.03
|
25.07
|
4.15
|
10.77
|
|
Peer Median
|
173.81
|
6.11
|
--
|
--
|
--
|
Net Margin
-16.33
Lower than Peers by 20.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-16.33
|
14.87
|
27.80
|
6.40
|
8.47
|
|
Peer Median
|
3.99
|
8.18
|
--
|
--
|
--
|
Cash Profit Margin
-18.83
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-18.83
|
15.79
|
31.92
|
6.92
|
8.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-22.69
Lower than Peers by 52.32
Year on year growth in net sales
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-22.69
|
-10.59
|
25.81
|
14.16
|
11.02
|
|
Peer Median
|
29.63
|
0.44
|
--
|
--
|
--
|
EBIT Growth
-303.18
Lower than Peers by 395.82
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-303.18
|
-42.82
|
660.79
|
-56.06
|
-47.86
|
|
Peer Median
|
92.64
|
-5.03
|
--
|
--
|
--
|
Net Profit Growth
-194.64
Lower than Peers by 321.10
Year on year growth in profit after tax
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-194.64
|
-56.00
|
497.94
|
-10.70
|
-46.88
|
|
Peer Median
|
126.46
|
3.55
|
--
|
--
|
--
|
EPS Growth
-194.64
Lower than Peers by 315.27
Year on year growth in earnings per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-194.64
|
-56.00
|
497.93
|
-10.70
|
-46.88
|
|
Peer Median
|
120.62
|
-11.54
|
--
|
--
|
--
|
Book Value Growth
-13.98
--
Year on year growth in book value per share
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-13.98
|
15.73
|
63.98
|
11.88
|
11.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.42
Higher than Peers by 0.32
Total debt / Net worth
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
0.42
|
0.06
|
0.05
|
0.22
|
0.11
|
|
Peer Median
|
0.09
|
0.11
|
--
|
--
|
--
|
Short term debt to equity ratio
0.41
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
0.41
|
0.06
|
--
|
0.07
|
0.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.43
Lower than Peers by 1.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
0.43
|
1.94
|
10.59
|
5.19
|
7.41
|
|
Peer Median
|
1.88
|
6.78
|
--
|
--
|
--
|
Quick Ratio
0.36
Lower than Peers by 2.84
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
0.36
|
1.51
|
4.92
|
2.29
|
3.74
|
|
Peer Median
|
3.20
|
9.83
|
--
|
--
|
--
|
Interest Coverage
-34.40
Lower than Peers by 40.91
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-34.40
|
35.97
|
187.69
|
14.45
|
26.81
|
|
Peer Median
|
6.51
|
101.96
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.77
Lower than Peers by 5.65
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
5.77
|
3.61
|
2.56
|
4.05
|
4.56
|
|
Peer Median
|
11.42
|
19.34
|
--
|
--
|
--
|
Asset Turnover
0.62
Lower than Peers by 1.57
Sales / Average Total Assets
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
0.62
|
0.93
|
1.31
|
1.38
|
1.48
|
|
Peer Median
|
2.20
|
4.23
|
--
|
--
|
--
|
Receivable days
19.05
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
19.05
|
11.81
|
10.55
|
14.68
|
12.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
17.98
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
17.98
|
37.32
|
65.40
|
93.01
|
86.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
21.65
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
21.65
|
14.33
|
13.17
|
10.55
|
5.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
15.38
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
15.38
|
34.81
|
62.78
|
97.15
|
93.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
--
|
22.99
|
5.96
|
15.53
|
10.34
|
|
Peer Median
|
16.49
|
22.80
|
--
|
--
|
--
|
Price / Book Value
3.83
Higher than Peers by 2.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
3.83
|
3.41
|
2.33
|
1.66
|
1.39
|
|
Peer Median
|
1.52
|
1.70
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-20.19
Lower than Peers by 19.22
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
-20.19
|
17.04
|
4.86
|
12.38
|
7.30
|
|
Peer Median
|
-0.97
|
11.33
|
--
|
--
|
--
|
Market Cap
304
Higher than Peers by 200
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Khemani Distri
|
304
|
315
|
186
|
81
|
60
|
|
Peer Median
|
104
|
69
|
--
|
--
|
--
|