Market cap
$69 Mln
Revenue (TTM)
$2,552 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.82 | -29.84 | -13.88 | -4.56 | -8.32 |
| EBIT | 63.50 | -1,039.84 | -656.67 | -407.52 | 7.31 |
| Net Profit | 65.25 | -532.62 | -995.22 | -227.70 | 4.71 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 7.04 | -9.31 | -106.15 | 0.53 | 15.40 |
| Net Margin
| -8.90 | -24.07 | -131.26 | -18.97 | 6.29 |
| Return on equity
| 32.60 | 3,072.33 | -- | 60.16 | -24.29 |
| Return on Capital
| -3.65 | -8.81 | -- | -7.84 | 2.41 |
| Return on Assets
| -2.89 | -6.77 | -34.32 | -6.31 | 1.97 |
| Debt to Equity (x)
| -- | -- | 0.00 | -6.50 | -12.85 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
-7.84
|
2.41
|
-5.51
|
-12.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
60.16
|
-24.29
|
61.93
|
15,391.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-34.32
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-34.32
|
-6.31
|
1.97
|
-4.33
|
-9.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-106.15
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-106.15
|
0.53
|
15.40
|
5.21
|
-16.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-131.26
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-131.26
|
-18.97
|
6.29
|
-14.01
|
-34.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-13.88
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-13.88
|
0.03
|
0.00
|
-0.01
|
-0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-656.67
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-656.67
|
-96.48
|
194.66
|
132.03
|
73.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-995.22
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-995.22
|
-409.38
|
143.52
|
59.03
|
49.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
-6.50
|
-12.85
|
-9.74
|
-16.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
-0.03
|
-0.07
|
-0.05
|
-0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.78
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
3.78
|
1.67
|
1.92
|
1.77
|
1.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
3.25
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
3.25
|
1.49
|
1.64
|
1.55
|
1.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
-5.48
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-5.48
|
0.03
|
0.83
|
0.27
|
-0.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.64
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
16.64
|
19.78
|
19.81
|
17.69
|
17.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
0.27
|
0.33
|
0.31
|
0.30
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
71.21
|
68.61
|
64.28
|
64.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
95.09
|
86.11
|
75.65
|
79.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
226.18
|
24.81
|
22.99
|
20.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
-59.88
|
129.91
|
116.94
|
124.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-4.48
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
-4.48
|
13.90
|
7.36
|
9.13
|
28.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
69
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Endo International (ENDP)
|
69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|