Market cap
$69 Mln
Revenue (TTM)
$2,552 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
411.05
|
397.39
|
98.05
|
267.27
|
553.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-59.54
|
-624.87
|
-60.20
|
-17.90
|
104.58
|
|||||
|
Cash from Financing Activities
|
--
|
-105.48
|
-108.57
|
204.60
|
-81.57
|
-166.99
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
246.03
|
-336.04
|
243.55
|
165.82
|
494.09
|
Financials Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.84
|
2.41
|
-5.51
|
-12.49
|
-20.63
|
|||||
|
ROE (%)
|
--
|
60.16
|
-24.29
|
61.93
|
15,391.61
|
-127.75
|
|||||
|
ROA (%)
|
-34.32
|
-6.31
|
1.97
|
-4.33
|
-9.48
|
-15.71
|
|||||
|
EBIT Margin (%)
|
-106.15
|
0.53
|
15.40
|
5.21
|
-16.07
|
-51.63
|
|||||
|
Net Margin (%)
|
-131.26
|
-18.97
|
6.29
|
-14.01
|
-34.39
|
-59.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-13.88
|
0.03
|
0.00
|
-0.01
|
-0.15
|
-0.14
|
|||||
|
EBIT Growth (%)
|
-656.67
|
-96.48
|
194.66
|
132.03
|
73.55
|
50.12
|
|||||
|
Net Profit Growth (%)
|
-995.22
|
-409.38
|
143.52
|
59.03
|
49.32
|
39.19
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.48
|
13.90
|
7.36
|
9.13
|
28.43
|
-8.63
|
|||||
|
Close Price ($)
|
0.10
|
3.76
|
7.18
|
4.69
|
7.30
|
7.75
|
|||||
|
High Price ($)
|
7.07
|
10.89
|
7.31
|
12.49
|
18.50
|
17.99
|
|||||
|
Low Price ($)
|
0.09
|
1.94
|
2.08
|
1.97
|
5.27
|
5.77
|
|||||
|
Market Cap ($ Cr)
|
68.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-6.50
|
-12.85
|
-9.74
|
-16.57
|
17.07
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.03
|
-0.07
|
-0.05
|
-0.07
|
0.07
|
|||||
|
Current Ratio
|
3.78
|
1.67
|
1.92
|
1.77
|
1.20
|
1.02
|
|||||
|
Quick Ratio
|
3.25
|
1.49
|
1.64
|
1.55
|
1.04
|
0.85
|
|||||
|
Interest Coverage
|
-5.48
|
0.03
|
0.83
|
0.27
|
-0.89
|
-3.62
|
Operating Efficiency Ratios |
TTM | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.64
|
19.78
|
19.81
|
17.69
|
17.32
|
15.26
|
|||||
|
Asset Turnover
|
0.27
|
0.33
|
0.31
|
0.30
|
0.27
|
0.27
|
|||||
|
Receivable days
|
--
|
71.21
|
68.61
|
64.28
|
64.44
|
82.63
|
|||||
|
Inventory Days
|
--
|
95.09
|
86.11
|
75.65
|
79.87
|
77.61
|
|||||
|
Payable days
|
--
|
226.18
|
24.81
|
22.99
|
20.30
|
17.38
|
|||||
|
Cash Conversion Cycle
|
--
|
-59.88
|
129.91
|
116.94
|
124.01
|
142.86
|