S.P. Apparels Financials

NSE: SPAL | BSE: 540048

₹952.95

up-down-arrow3.25 (0.34%)

As on 27-Aug-2026IST

Market cap

info icon

₹2,394 Cr

Revenue (TTM)

info icon

₹1,576 Cr

P/E Ratio

info icon

22.7

P/B Ratio

info icon

2.5

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
1,576.27
1,395.13
1,087.36
1,080.86
859.43
652.31
Total Income
1,596.32
1,407.33
1,107.88
1,101.27
876.63
655.73
Total Expenditure
1,350.03
1,207.32
932.24
935.74
714.41
549.95
EBITDA
226.24
187.81
155.11
145.12
145.02
102.37
Depreciation
49.80
43.30
37.75
36.15
34.59
32.31
EBIT
176.44
144.51
117.36
108.96
110.43
70.06
Interest
43.79
33.49
20.25
18.62
12.84
14.33
Other Income
20.04
12.19
20.53
20.42
17.20
3.41
Exceptional Items
-3.00
--
--
--
--
--
Profit before Tax
149.69
123.22
117.64
110.76
114.79
59.14
Provision for Tax
40.91
28.12
28.02
28.25
30.10
15.97
Profit after Tax
108.79
95.10
89.63
82.51
84.69
43.17
Minority Interest
0.20
-0.05
-0.06
-0.03
0.08
0.03
Share of Associate
-3.62
--
--
--
--
--
Consolidated Profit
105.37
95.06
89.57
82.48
84.77
43.21

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
946.13
856.34
763.64
673.61
637.77
558.39
Minority Interest
0.20
-6.39
-6.44
-6.50
-6.53
-6.45
Non-Current Liabilities
100.12
97.23
69.23
79.29
113.97
98.47
Current Liabilities
550.96
508.96
315.21
408.14
345.69
278.50
Total Liabilities
1,590.71
1,456.14
1,141.64
1,154.54
1,090.90
928.91

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
755.65
714.88
540.48
531.71
494.63
476.44
Current Assets
728.40
741.27
601.16
622.83
596.28
452.47
Total Assets
1,590.71
1,456.14
1,141.64
1,154.54
1,090.90
928.91
Total Debt*
--
358.46
177.85
216.22
200.32
160.69
Net Current Assets
177.44
232.31
285.96
214.69
250.59
173.97
Contingent Liabilities
--
20.62
6.37
32.81
27.20
15.47

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
44.42
79.20
216.01
26.89
80.50
Cash Flow from Investing Activities
--
-176.73
6.21
-159.93
-29.19
-20.76
Cash from Financing Activities
--
82.50
-66.78
-47.82
23.63
-42.38
Net Cash Inflow / Outflow
--
-49.81
18.63
8.25
21.34
17.36

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
42.83
37.88
35.69
32.87
32.99
16.82
Cash EPS (₹) info
41.91
55.15
50.76
47.29
46.42
29.38
Adjusted Book Value (₹) info
386.64
341.12
304.32
268.45
248.23
217.33
Dividend per Share (₹) info
--
2.00
--
3.00
--
2.25
Cash Flow per Share (₹) info
--
17.70
31.56
86.08
10.47
31.33
Free Cash Flow per Share (₹) info
--
-24.73
13.80
56.84
-4.73
10.95

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
14.53
15.06
14.98
16.39
10.01
ROE (%) info
11.66
11.74
12.47
12.58
14.16
7.98
ROA (%) info
7.14
7.32
8.01
7.35
8.39
4.74
EBIT Margin (%) info
11.19
10.36
10.79
10.08
12.85
10.74
Net Margin (%) info
6.81
6.76
8.09
7.49
9.66
6.58
Cash Profit Margin (%) info
--
9.92
11.71
10.98
13.88
11.57

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
1.48
28.31
0.60
25.76
31.75
-19.36
EBIT Growth (%) info
8.28
23.14
7.70
-1.33
57.62
31.66
Net Profit Growth (%) info
10.00
6.11
8.62
-2.58
96.18
-7.99
EPS Growth (%) info
7.68
6.13
8.59
-0.37
96.20
-7.99
Book Value Growth (%) info
--
12.09
13.37
5.62
14.22
6.72

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
22.72
18.01
16.26
9.77
10.36
9.12
Price / Book Value info
2.46
2.00
1.91
1.20
1.38
0.71
Dividend Yield (%) info
--
0.29
--
0.93
--
1.47
EV/EBITDA info
11.11
10.15
8.85
5.78
6.28
4.85
Close Price (₹) info
1,138.15
681.30
580.50
321.80
341.80
153.10
High Price (₹) info
1,186.05
1,133.10
709.55
464.20
530.90
211.25
Low Price (₹) info
585.00
521.05
314.00
271.00
140.00
57.00
Market Cap (₹ Cr) info
2,394.35
1,711.97
1,456.62
805.78
878.33
393.87

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.05
0.42
0.23
0.32
0.31
0.29
Short term debt to equity ratio info
--
0.36
0.22
0.29
0.23
0.23
Current Ratio info
1.32
1.46
1.91
1.53
1.72
1.62
Quick Ratio info
0.76
0.73
1.07
0.80
0.76
0.76
Interest Coverage info
4.42
4.68
6.81
6.95
9.94
5.13

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
16.06
17.97
15.19
9.69
13.47
17.89
Asset Turnover info
1.03
1.07
0.97
0.96
0.85
0.72
Receivable days info
--
54.41
45.30
37.23
49.35
58.95
Inventory Days info
--
83.16
94.31
106.20
121.76
131.24
Payable days info
--
72.79
80.01
79.70
105.22
118.82
Cash Conversion Cycle info
--
64.77
59.60
63.72
65.89
71.38
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...