BSE Financials

NSE: BSE

₹3,380.00

₹52.00 (1.56%)

As on 28-Aug-2026 11:19IST

Market cap

₹1,37,946 Cr

Revenue (TTM)

₹5,442 Cr

P/E Ratio

48.7

P/B Ratio

15.7

Div. Yield

0.3 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	5,442.02	5,124.25	3,212.04	1,568.15	924.84	840.70
Other Income	368.35	23.97	27.01	28.79	30.19	23.60
Total Income	5,810.37	5,148.22	3,239.05	1,596.94	955.03	864.30
Interest Expense	--	34.49	31.71	38.70	36.86	28.16
Operating Expenses	1,942.96	1,721.05	1,428.68	949.53	609.80	524.77
Exceptional Income/Expenses	--	--	--	406.62	--	--
Profit before Tax	3,692.73	3,299.14	1,748.27	992.22	297.26	327.26
Taxes	939.66	823.84	431.21	223.52	91.61	82.33
Profit after Tax	2,753.07	2,475.30	1,317.06	768.70	205.65	244.93
Minority Interest	9.85	9.73	3.57	6.73	15.02	9.40
Share of Associate	68.67	--	--	--	--	--
Consolidated Profit	2,831.59	2,496.98	1,325.89	778.39	220.67	254.33

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	7,919.84	7,919.84	5,556.33	4,257.25	3,458.79	3,295.41
Minority Interest	9.85	122.49	151.97	152.37	127.84	135.19
Non-Current Liabilities	33.32	9.61	-0.67	-45.14	-70.06	-108.97
Current Liabilities	5,370.49	5,370.49	4,614.63	5,026.98	2,392.69	2,743.93
Total Liabilities	13,446.14	13,446.14	10,341.65	9,450.23	5,993.81	6,185.40

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	2,234.48	5,205.29	2,979.60	3,421.55	2,052.16	1,112.02
Current Assets	8,217.14	8,217.14	7,342.66	5,969.91	3,857.10	4,953.54
Total Assets	13,446.14	13,446.14	10,341.65	9,450.23	5,993.81	6,185.40
Contingent Liabilities	--	330.16	239.08	8,042.60	3,408.43	2,431.04

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	3,103.72	414.17	2,643.46	-137.11	1,441.75
Cash Flow from Investing Activities	--	-2,677.76	-758.37	-871.47	-111.33	-979.90
Cash from Financing Activities	--	-303.70	-205.99	-149.05	-185.51	8.94
Net Cash Inflow / Outflow	--	122.26	-550.19	1,622.94	-433.95	470.79

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	69.44	61.22	32.65	19.17	5.43	6.27
Cash EPS (₹)	69.42	64.58	35.22	21.27	6.55	7.23
Adjusted Book Value (₹)	215.08	194.16	136.84	104.85	85.12	81.22
Dividend per Share (₹)	0.30	10.00	7.67	5.00	4.00	4.50
Cash Flow per Share (₹)	--	76.09	30.60	195.31	-10.12	106.60
Free Cash Flow per Share (₹)	--	66.32	33.76	231.64	-21.83	107.62

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	49.47	36.28	26.72	9.89	11.21
ROE (%)	39.59	36.74	26.84	19.92	6.09	7.74
ROA (%)	23.15	20.85	13.36	10.05	3.43	4.64
EBIT Margin (%)	61.09	63.31	52.00	33.40	27.54	31.84
Net Margin (%)	47.38	48.08	40.66	48.14	21.53	28.34
Cash Profit Margin (%)	--	51.41	44.52	55.07	28.76	34.88

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	64.24	59.53	104.83	69.56	10.01	33.35
EBIT Growth (%)	92.52	94.22	218.96	105.61	-4.83	143.26
Net Profit Growth (%)	78.66	87.94	71.34	273.79	-16.04	72.85
EPS Growth (%)	76.29	87.47	70.34	253.00	-13.36	75.20
Book Value Growth (%)	--	42.54	30.51	23.09	4.96	8.70

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	48.72	43.84	18.65	14.58	26.45	50.20
Price / Book Value	15.72	13.82	13.35	8.00	1.69	3.87
Dividend Yield (%)	0.30	0.37	0.42	0.60	2.78	1.43
EV/EBITDA	34.33	30.43	38.11	45.71	8.07	27.26
Close Price (₹)	3,865.60	2,683.50	1,826.60	838.63	143.65	314.67
High Price (₹)	4,446.80	3,227.00	2,044.47	866.32	314.90	348.89
Low Price (₹)	2,021.50	1,659.45	705.00	135.87	135.40	62.14
Market Cap (₹ Cr)	1,37,946.39	1,09,460.13	74,169.22	34,052.69	5,837.22	12,767.63

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	1.53	1.53	1.59	1.19	1.61	1.81
Quick Ratio	1.53	1.53	1.59	1.19	1.61	1.81
Interest Coverage	--	96.66	56.13	26.64	9.06	12.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)