Crompton Greaves Peer Comparison

NSE: CROMPTON | BSE: 539876

₹195.18

₹-6.23 (-3.09%)

As on 23-Oct-2026IST

Market cap

₹12,585 Cr

Revenue (TTM)

₹8,680 Cr

P/E Ratio

P/B Ratio

4.1

Div. Yield

1.5 %

Edit

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Market cap (₹ Cr)	12,585	64,764	3,911	994	952
Revenue (₹ Cr)	8,680	25,243	3,684	1,008	399
Net Profit (₹ Cr)	-162.98	1,637.41	124.81	51.27	36.75
Net Margin (%)	-1.86	6.38	3.38	5.03	9.21
RoE (%)	20.98	17.66	17.29	13.58	23.34
Price to Earnings	--	38.93	31.34	19.39	25.89
Price-To-Book	4.15	6.63	4.86	2.49	5.68

Income Statement (₹ Cr)

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Operating Revenue	8,679.88	25,243.27	3,683.80	1,008.09	398.99
Total Income	8,747.79	25,668.99	3,697.11	1,018.96	398.99
Total Expenditure	7,784.80	22,958.23	3,415.36	921.89	344.58
EBITDA	895.08	2,285.04	268.44	86.21	54.41
Depreciation	179.07	469.54	76.57	25.68	4.72
EBIT	716.01	1,815.50	191.87	60.53	49.69
Interest	37.18	31.01	22.80	1.10	0.88
Other Income	67.91	425.72	13.31	10.87	0.00
Exceptional Items	-736.08	-45.03	-14.12	-1.59	0.00
Profit before Tax	10.66	2,165.18	168.26	68.71	48.81
Provision for Tax	173.64	527.77	43.45	17.44	12.06
Profit after Tax	-162.98	1,637.41	124.81	51.27	36.75

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Shareholder's Funds	3,033.23	9,772.88	804.61	400.20	167.75
Minority Interest	-12.82	1.37	0.00	0.00	0.00
Non-Current Liabilities	323.19	683.85	87.02	7.14	6.28
Current Liabilities	2,170.53	4,274.01	798.96	229.87	48.74
Total Liabilities	6,078.47	15,195.57	1,666.61	575.58	210.54

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Non-Current Assets	2,434.44	7,130.30	395.21	140.69	76.26
Current Assets	3,281.26	7,369.87	1,205.46	476.26	138.40
Total Assets	6,078.47	15,195.57	1,666.61	575.58	210.54
Total Debt*	0.00	0.00	26.41	0.00	18.55
Net Current Assets	1,110.73	3,095.86	406.50	246.38	89.66
Contingent Liabilities	504.85	38.35	108.35	10.04	4.29

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Cash From Operating Activities	723.49	1,571.99	110.02	88.37	26.70
Cash Flow from Investing Activities	-174.55	-892.92	-73.12	-76.76	-27.58
Cash from Financing Activities	-599.44	-693.48	-57.27	-8.27	-4.92
Net Cash Inflow / Outflow	-50.50	-14.41	-20.37	3.34	-5.80

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
ROCE (%)	-1.06	25.74	20.28	18.19	28.63
ROE (%)	20.98	17.66	17.29	13.58	23.34
ROA (%)	-2.72	11.54	7.93	8.58	18.70
EBIT Margin (%)	8.25	7.19	5.21	6.00	12.45
Net Margin (%)	-1.86	6.38	3.38	5.03	9.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Revenue Growth (%)	12.08	16.50	16.93	11.29	27.73
EBIT Growth (%)	8.78	6.02	45.86	16.46	36.44
Net Profit Growth (%)	-133.74	12.46	41.81	25.77	39.89
EPS Growth (%)	29.20	16.01	53.73	28.67	39.89
Book Value Growth (%)	-12.76	13.54	9.32	14.48	24.79

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Price / Earnings	20.00	38.13	28.91	18.95	25.89
Price / Book Value	4.15	6.63	4.86	2.49	5.68
Dividend Yield (%)	1.53	0.97	0.82	0.00	0.17
EV/EBITDA	12.77	27.31	14.32	9.90	17.31
Market Cap (₹ Cr)	14,388.17	74,704.34	3,324.73	1,053.60	655.59

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	0.03	--	0.11
Current Ratio	1.51	1.72	1.51	2.07	2.84
Quick Ratio	1.02	0.55	0.86	1.21	1.81
Interest Coverage	1.29	70.82	8.38	63.69	56.47

	Crompton Greaves	Havells India	Orient Electric	Butterfly Gandhimathi	Premier Polyfilm
Debtors to sales (%)	13.69	3.22	15.48	15.80	9.94
Asset Turnover	1.45	1.78	2.34	1.69	2.03
Receivable days	33.56	16.51	56.43	27.52	43.78
Inventory Days	30.53	68.43	42.62	49.24	44.29
Payable days	102.17	74.09	95.69	56.69	31.12
Cash Conversion Cycle	-38.07	10.86	3.36	20.07	56.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.