Market cap
₹10 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.39
|
4.25
|
4.30
|
5.82
|
36.53
|
2.37
|
|||||
|
Other Income
|
1.56
|
0.10
|
--
|
0.94
|
--
|
0.01
|
|||||
|
Total Income
|
3.94
|
4.36
|
4.30
|
6.76
|
36.53
|
2.38
|
|||||
|
Interest Expense
|
--
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
11.80
|
2.67
|
4.26
|
0.85
|
5.30
|
0.97
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-7.86
|
1.68
|
0.04
|
5.91
|
31.23
|
1.40
|
|||||
|
Taxes
|
-2.22
|
0.30
|
0.94
|
1.57
|
1.55
|
0.40
|
|||||
|
Profit after Tax
|
-5.65
|
1.38
|
-0.90
|
4.34
|
29.68
|
1.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-5.65
|
1.38
|
-0.23
|
4.34
|
29.68
|
1.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
68.97
|
75.75
|
72.43
|
72.66
|
68.32
|
38.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.92
|
3.74
|
2.56
|
2.11
|
1.11
|
0.00
|
|||||
|
Current Liabilities
|
1.05
|
0.69
|
0.60
|
0.83
|
1.56
|
1.43
|
|||||
|
Total Liabilities
|
70.94
|
80.18
|
75.60
|
75.60
|
71.00
|
40.08
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.64
|
-2.59
|
7.49
|
33.23
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.47
|
2.55
|
-6.90
|
-32.91
|
0.06
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
--
|
-1.08
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.17
|
-0.04
|
-0.49
|
0.32
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-4.81
|
1.18
|
-0.77
|
3.70
|
25.30
|
0.85
|
|||||
|
Cash EPS (₹)
|
-4.81
|
1.18
|
-0.76
|
3.70
|
25.30
|
0.86
|
|||||
|
Adjusted Book Value (₹)
|
58.10
|
64.58
|
61.74
|
61.94
|
58.24
|
32.95
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.95
|
-2.21
|
6.39
|
28.32
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.94
|
-2.62
|
6.70
|
27.31
|
-0.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.27
|
0.06
|
8.32
|
57.21
|
2.77
|
|||||
|
ROE (%)
|
--
|
1.87
|
-1.24
|
6.16
|
55.48
|
2.02
|
|||||
|
ROA (%)
|
-7.47
|
1.77
|
-1.19
|
5.92
|
53.43
|
1.96
|
|||||
|
EBIT Margin (%)
|
-395.01
|
37.14
|
0.99
|
85.30
|
85.49
|
58.72
|
|||||
|
Net Margin (%)
|
-143.15
|
31.71
|
-20.87
|
64.18
|
81.24
|
41.98
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
32.52
|
-20.84
|
74.66
|
81.25
|
42.44
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-26.34
|
-1.17
|
-26.05
|
-84.07
|
1,440.69
|
-16.37
|
|||||
|
EBIT Growth (%)
|
-766.70
|
3,625.94
|
-99.15
|
-84.10
|
2,142.77
|
-17.68
|
|||||
|
Net Profit Growth (%)
|
-26.28
|
253.85
|
-120.69
|
-85.37
|
2,868.42
|
-14.21
|
|||||
|
EPS Growth (%)
|
-497.60
|
253.84
|
-120.69
|
-85.37
|
2,868.45
|
-14.21
|
|||||
|
Book Value Growth (%)
|
--
|
4.58
|
-0.32
|
6.35
|
76.78
|
-36.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.80
|
8.56
|
--
|
6.42
|
--
|
--
|
|||||
|
Price / Book Value
|
0.15
|
0.16
|
0.38
|
0.38
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.21
|
6.32
|
625.95
|
4.70
|
0.39
|
8.98
|
|||||
|
Close Price (₹)
|
9.85
|
10.08
|
23.38
|
23.75
|
--
|
--
|
|||||
|
High Price (₹)
|
16.98
|
23.96
|
36.99
|
70.20
|
--
|
--
|
|||||
|
Low Price (₹)
|
9.65
|
9.68
|
22.73
|
23.02
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
10.17
|
11.82
|
27.43
|
27.86
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.02
|
0.03
|
|||||
|
Current Ratio
|
67.69
|
42.80
|
49.73
|
33.03
|
19.58
|
22.81
|
|||||
|
Quick Ratio
|
67.69
|
42.80
|
49.73
|
33.03
|
19.58
|
22.81
|
|||||
|
Interest Coverage
|
--
|
526.47
|
--
|
--
|
--
|
1,079.08
|