Market cap
₹6 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
39.7
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.40
|
2.76
|
3.90
|
3.98
|
1.83
|
2.08
|
|||||
|
Total Income
|
1.40
|
2.77
|
4.13
|
4.00
|
1.84
|
3.09
|
|||||
|
Total Expenditure
|
1.18
|
2.51
|
3.88
|
3.78
|
1.66
|
2.99
|
|||||
|
EBITDA
|
0.22
|
0.26
|
0.02
|
0.20
|
0.17
|
-0.91
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.22
|
0.26
|
0.02
|
0.20
|
0.17
|
-0.91
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
0.23
|
0.02
|
0.01
|
1.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.22
|
0.26
|
0.25
|
0.22
|
0.19
|
0.09
|
|||||
|
Provision for Tax
|
0.06
|
0.07
|
0.04
|
0.06
|
0.05
|
0.02
|
|||||
|
Profit after Tax
|
0.16
|
0.19
|
0.21
|
0.16
|
0.14
|
0.07
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
31.88
|
31.72
|
31.53
|
31.32
|
31.17
|
30.96
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.10
|
0.28
|
0.36
|
1.49
|
0.74
|
2.32
|
|||||
|
Total Liabilities
|
31.98
|
32.01
|
31.89
|
32.81
|
31.90
|
33.28
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.02
|
0.02
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Assets
|
31.96
|
31.99
|
31.87
|
32.81
|
31.90
|
33.27
|
|||||
|
Total Assets
|
31.98
|
32.01
|
31.89
|
32.81
|
31.90
|
33.28
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
31.86
|
31.71
|
31.51
|
31.32
|
31.16
|
30.96
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.58
|
-3.06
|
-4.47
|
-0.35
|
1.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.84
|
2.83
|
4.82
|
0.40
|
-1.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.75
|
-0.23
|
0.35
|
0.04
|
0.14
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
0.06
|
0.07
|
0.05
|
0.04
|
0.02
|
|||||
|
Cash EPS (₹)
|
0.05
|
0.06
|
0.07
|
0.05
|
0.04
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
10.21
|
10.14
|
10.08
|
10.01
|
9.96
|
9.90
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.15
|
-0.98
|
-1.43
|
-0.11
|
0.36
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.14
|
-0.98
|
-1.43
|
-0.12
|
0.36
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.82
|
0.79
|
0.69
|
0.60
|
0.30
|
|||||
|
ROE (%)
|
0.51
|
0.61
|
0.66
|
0.51
|
0.45
|
0.22
|
|||||
|
ROA (%)
|
0.51
|
0.60
|
0.64
|
0.49
|
0.43
|
0.21
|
|||||
|
EBIT Margin (%)
|
15.64
|
9.24
|
0.47
|
5.00
|
9.56
|
-44.02
|
|||||
|
Net Margin (%)
|
11.64
|
6.93
|
5.05
|
3.98
|
7.54
|
2.25
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
7.05
|
5.40
|
4.00
|
7.59
|
3.34
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-51.89
|
-29.10
|
-2.12
|
117.60
|
-11.96
|
100.26
|
|||||
|
EBIT Growth (%)
|
-35.01
|
1,297.40
|
-90.83
|
13.87
|
119.13
|
1.34
|
|||||
|
Net Profit Growth (%)
|
-51.89
|
-7.86
|
30.88
|
14.57
|
100.12
|
192.12
|
|||||
|
EPS Growth (%)
|
-35.64
|
-7.96
|
30.84
|
14.64
|
100.00
|
192.11
|
|||||
|
Book Value Growth (%)
|
--
|
0.61
|
0.66
|
0.50
|
0.66
|
0.22
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.73
|
52.04
|
40.99
|
67.98
|
110.36
|
40.99
|
|||||
|
Price / Book Value
|
0.20
|
0.31
|
0.27
|
0.35
|
0.49
|
0.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.79
|
33.97
|
32.88
|
47.68
|
80.67
|
28.73
|
|||||
|
Close Price (₹)
|
1.56
|
3.19
|
2.73
|
3.46
|
4.90
|
0.91
|
|||||
|
High Price (₹)
|
3.70
|
6.02
|
4.94
|
15.57
|
4.90
|
1.30
|
|||||
|
Low Price (₹)
|
1.36
|
2.35
|
2.55
|
2.81
|
0.74
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
6.48
|
9.98
|
8.54
|
10.83
|
15.33
|
2.85
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
319.64
|
113.72
|
88.32
|
22.06
|
43.27
|
14.37
|
|||||
|
Quick Ratio
|
313.30
|
109.11
|
88.07
|
21.92
|
43.27
|
14.37
|
|||||
|
Interest Coverage
|
--
|
564.45
|
340.06
|
1,215.76
|
--
|
508.72
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.43
|
5.65
|
0.39
|
20.02
|
47.40
|
0.01
|
|||||
|
Asset Turnover
|
0.04
|
0.09
|
0.12
|
0.12
|
0.06
|
0.06
|
|||||
|
Receivable days
|
--
|
11.33
|
38.05
|
76.30
|
86.54
|
0.05
|
|||||
|
Inventory Days
|
--
|
91.53
|
13.94
|
19.07
|
--
|
--
|
|||||
|
Payable days
|
--
|
30.52
|
80.46
|
108.94
|
466.05
|
208.67
|
|||||
|
Cash Conversion Cycle
|
--
|
72.34
|
-28.48
|
-13.58
|
-379.51
|
-208.61
|