Market cap
₹89 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
169.2
P/B Ratio
7.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -55.26 | -64.49 | 8.71 | -39.38 | 13.83 |
| EBIT | -104.82 | -104.85 | 44.96 | 31.95 | 41.96 |
| Net Profit | -78.29 | -74.83 | 8.71 | -39.38 | 13.83 |
| EPS | -78.27 | -74.81 | 117.25 | 31.02 | 37.98 |
| Book Value | -- | -- | 40.06 | 21.05 | 2.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-23 | Mar-22 |
| EBIT-Margin
| 30.43 | 8.52 | 55.49 | 48.48 | 16.35 |
| Net Margin
| -- | -- | 52.13 | -- | -- |
| Return on equity
| 9.54 | -3.16 | 4.43 | 4.89 | 7.21 |
| Return on Assets
| 8.91 | -1.62 | 4.37 | 4.84 | 6.98 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
5.10
|
8.08
|
20.60
|
-44.38
|
|
Peer Median
|
--
|
9.81
|
9.34
|
9.70
|
9.86
|
ROE
4.43
Lower than Peers by 8.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
4.43
|
4.89
|
7.21
|
16.51
|
-41.90
|
|
Peer Median
|
12.90
|
17.63
|
20.10
|
15.04
|
14.19
|
ROA
4.37
Higher than Peers by 1.80
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
4.37
|
4.84
|
6.98
|
14.92
|
-32.69
|
|
Peer Median
|
2.57
|
2.75
|
2.62
|
2.21
|
1.75
|
EBIT Margin
55.49
Lower than Peers by 16.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
55.49
|
48.48
|
16.35
|
26.47
|
-38.56
|
|
Peer Median
|
72.47
|
74.65
|
78.52
|
79.48
|
73.13
|
Net Margin
52.13
Higher than Peers by 28.88
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
52.13
|
46.48
|
14.60
|
20.37
|
-35.14
|
|
Peer Median
|
23.25
|
21.26
|
23.31
|
23.18
|
16.53
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
46.66
|
14.62
|
20.37
|
-35.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.71
Lower than Peers by 15.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
8.71
|
-71.33
|
-31.58
|
-41.48
|
299.51
|
|
Peer Median
|
24.31
|
25.79
|
21.67
|
15.91
|
12.93
|
EBIT Growth
44.96
Higher than Peers by 25.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
44.96
|
-15.02
|
-57.74
|
140.18
|
-1,414.73
|
|
Peer Median
|
19.89
|
27.66
|
18.30
|
17.96
|
4.17
|
Net Profit Growth
8.71
Lower than Peers by 14.10
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
8.71
|
-8.75
|
-50.94
|
133.91
|
-1,270.01
|
|
Peer Median
|
22.81
|
27.05
|
23.49
|
50.88
|
4.66
|
EPS Growth
117.25
Higher than Peers by 99.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
117.25
|
-19.95
|
-50.94
|
133.91
|
-1,269.78
|
|
Peer Median
|
17.78
|
22.40
|
14.29
|
38.88
|
10.20
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
59.65
|
7.48
|
17.83
|
-34.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
--
|
--
|
--
|
0.09
|
|
Peer Median
|
--
|
5.48
|
5.91
|
6.66
|
5.90
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
--
|
--
|
--
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3,039.75
Higher than Peers by 3,038.53
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
3,039.75
|
96.28
|
319.34
|
13.93
|
3.61
|
|
Peer Median
|
1.22
|
1.27
|
0.91
|
1.02
|
1.95
|
Quick Ratio
3,039.75
Higher than Peers by 3,038.53
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
3,039.75
|
96.09
|
317.92
|
13.71
|
3.61
|
|
Peer Median
|
1.22
|
1.18
|
1.15
|
1.13
|
1.14
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
--
|
--
|
--
|
-6,710.38
|
|
Peer Median
|
1.56
|
1.61
|
1.56
|
1.45
|
1.37
|
Valuation
Price / Earnings
169.23
Higher than Peers by 155.76
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
169.23
|
119.96
|
33.74
|
10.86
|
--
|
|
Peer Median
|
13.46
|
24.34
|
13.63
|
9.89
|
13.66
|
Price / Book Value
7.35
Higher than Peers by 5.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
7.35
|
4.77
|
2.35
|
1.66
|
--
|
|
Peer Median
|
1.84
|
2.85
|
2.55
|
1.79
|
0.86
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.62
|
0.98
|
0.73
|
1.07
|
0.85
|
EV/EBITDA
158.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
158.65
|
114.41
|
30.05
|
8.30
|
-2.89
|
|
Peer Median
|
--
|
17.42
|
14.32
|
12.24
|
11.90
|
Market Cap
89
Lower than Peers by 27,314
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Canopy Finance [Merged]
|
89
|
56
|
17
|
11
|
--
|
|
Peer Median
|
27,403
|
59,730
|
30,690
|
26,711
|
5,152
|