Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
0.47
|
0.62
|
0.17
|
0.09
|
0.08
|
|||||
|
Other Income
|
0.20
|
0.22
|
0.21
|
0.13
|
0.07
|
0.12
|
|||||
|
Total Income
|
0.20
|
0.69
|
0.84
|
0.29
|
0.16
|
0.21
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.43
|
0.39
|
0.51
|
0.22
|
0.28
|
0.30
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
-0.56
|
|||||
|
Profit before Tax
|
-1.23
|
0.29
|
0.33
|
0.07
|
-0.13
|
-0.66
|
|||||
|
Taxes
|
-0.12
|
0.07
|
0.07
|
0.12
|
-0.03
|
-0.08
|
|||||
|
Profit after Tax
|
-1.11
|
0.22
|
0.26
|
-0.05
|
-0.10
|
-0.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.11
|
0.22
|
0.26
|
-0.05
|
-0.10
|
-0.57
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.38
|
4.39
|
4.17
|
3.91
|
3.62
|
4.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.05
|
0.05
|
0.00
|
-0.12
|
-0.10
|
|||||
|
Current Liabilities
|
0.03
|
0.14
|
0.08
|
0.04
|
0.03
|
0.03
|
|||||
|
Total Liabilities
|
3.41
|
4.57
|
4.30
|
3.95
|
3.64
|
4.15
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.07
|
-0.34
|
-0.02
|
0.23
|
1.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.10
|
0.37
|
-1.54
|
-0.77
|
0.45
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.03
|
-1.55
|
-0.55
|
2.23
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.99
|
0.59
|
0.70
|
-0.13
|
-0.28
|
-1.55
|
|||||
|
Cash EPS (₹)
|
-2.99
|
0.60
|
0.70
|
-0.13
|
-0.26
|
-1.53
|
|||||
|
Adjusted Book Value (₹)
|
9.11
|
11.83
|
11.23
|
10.53
|
9.75
|
11.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.20
|
-0.93
|
-0.04
|
0.61
|
4.81
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.38
|
-0.93
|
-0.36
|
0.67
|
5.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.82
|
8.04
|
1.78
|
-3.42
|
-14.94
|
|||||
|
ROE (%)
|
-28.28
|
5.15
|
6.41
|
-1.32
|
-2.69
|
-13.02
|
|||||
|
ROA (%)
|
-27.55
|
4.97
|
6.27
|
-1.33
|
-2.74
|
-12.79
|
|||||
|
EBIT Margin (%)
|
--
|
15.96
|
18.03
|
-35.80
|
-229.96
|
-263.91
|
|||||
|
Net Margin (%)
|
-554.00
|
31.99
|
30.94
|
-17.03
|
-66.37
|
-274.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
47.18
|
41.69
|
-28.77
|
-109.64
|
-671.71
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-24.68
|
274.94
|
89.50
|
3.58
|
-90.28
|
|||||
|
EBIT Growth (%)
|
-1,042.11
|
-33.33
|
288.80
|
70.50
|
9.75
|
-158.45
|
|||||
|
Net Profit Growth (%)
|
-474.32
|
-14.88
|
620.08
|
52.12
|
81.89
|
-594.38
|
|||||
|
EPS Growth (%)
|
-474.34
|
-14.88
|
620.21
|
52.12
|
81.89
|
-594.41
|
|||||
|
Book Value Growth (%)
|
--
|
5.29
|
6.62
|
8.10
|
-12.29
|
-12.22
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-12.05
|
277.37
|
175.68
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.95
|
13.93
|
10.91
|
9.65
|
3.88
|
2.71
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.23
|
194.68
|
128.81
|
544.69
|
-98.41
|
-94.98
|
|||||
|
Close Price (₹)
|
28.00
|
164.70
|
122.55
|
101.65
|
37.85
|
30.10
|
|||||
|
High Price (₹)
|
127.30
|
164.70
|
130.16
|
107.90
|
40.15
|
45.10
|
|||||
|
Low Price (₹)
|
26.50
|
77.45
|
79.75
|
9.57
|
30.10
|
30.10
|
|||||
|
Market Cap (₹ Cr)
|
13.36
|
61.10
|
45.47
|
37.71
|
14.04
|
11.17
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
114.48
|
33.40
|
50.66
|
93.45
|
119.91
|
118.34
|
|||||
|
Quick Ratio
|
114.48
|
33.40
|
50.66
|
93.45
|
118.60
|
117.10
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|