Market cap
₹76 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
65.5
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
9.05
|
10.91
|
9.78
|
28.86
|
7.95
|
6.70
|
|||||
|
Other Income
|
2.63
|
3.46
|
0.12
|
0.15
|
0.23
|
0.21
|
|||||
|
Total Income
|
11.67
|
14.37
|
9.90
|
29.01
|
8.18
|
6.91
|
|||||
|
Interest Expense
|
0.17
|
0.30
|
0.28
|
0.23
|
0.39
|
0.50
|
|||||
|
Operating Expenses
|
9.58
|
9.55
|
6.98
|
12.27
|
3.39
|
25.91
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.93
|
4.51
|
2.64
|
16.52
|
4.37
|
-19.56
|
|||||
|
Taxes
|
0.77
|
0.97
|
0.92
|
4.10
|
1.71
|
-5.50
|
|||||
|
Profit after Tax
|
1.16
|
3.55
|
1.71
|
12.42
|
2.66
|
-14.07
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.16
|
3.54
|
1.71
|
12.42
|
2.65
|
-14.07
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
132.25
|
130.83
|
127.28
|
125.57
|
113.15
|
110.50
|
|||||
|
Minority Interest
|
0.00
|
0.07
|
0.06
|
0.06
|
0.06
|
0.06
|
|||||
|
Non-Current Liabilities
|
2.73
|
6.98
|
-0.26
|
-10.04
|
-12.30
|
-12.66
|
|||||
|
Current Liabilities
|
10.22
|
6.85
|
5.93
|
15.72
|
8.55
|
12.25
|
|||||
|
Total Liabilities
|
145.28
|
155.81
|
144.34
|
141.36
|
121.76
|
122.81
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.21
|
-1.03
|
-8.45
|
2.19
|
26.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.26
|
0.01
|
0.50
|
0.11
|
-25.34
|
|||||
|
Cash from Financing Activities
|
--
|
7.67
|
0.43
|
8.02
|
-2.57
|
-0.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
7.62
|
-0.59
|
0.07
|
-0.27
|
0.84
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.45
|
1.38
|
0.66
|
4.83
|
1.03
|
-5.46
|
|||||
|
Cash EPS (₹)
|
0.45
|
1.38
|
0.67
|
4.83
|
1.04
|
-5.44
|
|||||
|
Adjusted Book Value (₹)
|
51.73
|
50.82
|
49.44
|
48.78
|
43.95
|
42.92
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.47
|
-0.40
|
-3.28
|
0.85
|
10.33
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.36
|
-2.13
|
-3.62
|
0.06
|
3.46
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.33
|
2.11
|
13.22
|
4.10
|
-15.57
|
|||||
|
ROE (%)
|
0.87
|
2.75
|
1.35
|
10.41
|
2.37
|
-11.97
|
|||||
|
ROA (%)
|
0.77
|
2.55
|
1.30
|
10.32
|
2.42
|
-11.71
|
|||||
|
EBIT Margin (%)
|
-5.85
|
12.39
|
28.54
|
57.49
|
56.93
|
-287.70
|
|||||
|
Net Margin (%)
|
9.95
|
24.67
|
17.30
|
42.82
|
32.47
|
-203.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
32.52
|
17.56
|
43.06
|
33.78
|
-209.05
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.36
|
11.56
|
-66.12
|
263.18
|
18.63
|
-54.15
|
|||||
|
EBIT Growth (%)
|
-110.36
|
-51.57
|
-83.18
|
266.75
|
123.47
|
-555.45
|
|||||
|
Net Profit Growth (%)
|
-18.87
|
106.98
|
-86.21
|
367.75
|
118.88
|
-2,227.87
|
|||||
|
EPS Growth (%)
|
-69.72
|
107.17
|
-86.23
|
367.99
|
118.87
|
-2,367.37
|
|||||
|
Book Value Growth (%)
|
--
|
2.78
|
1.36
|
10.98
|
2.40
|
-11.29
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
65.47
|
29.07
|
64.48
|
2.87
|
15.71
|
--
|
|||||
|
Price / Book Value
|
0.57
|
0.79
|
0.87
|
0.28
|
0.37
|
0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
39.12
|
23.78
|
41.69
|
2.75
|
9.24
|
-2.88
|
|||||
|
Close Price (₹)
|
30.00
|
40.00
|
42.84
|
13.85
|
16.20
|
19.75
|
|||||
|
High Price (₹)
|
43.50
|
84.04
|
76.48
|
24.20
|
36.20
|
20.60
|
|||||
|
Low Price (₹)
|
27.76
|
30.80
|
13.83
|
13.05
|
11.42
|
4.63
|
|||||
|
Market Cap (₹ Cr)
|
75.94
|
102.98
|
110.29
|
35.65
|
41.71
|
50.84
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.09
|
0.09
|
0.03
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.01
|
0.01
|
0.09
|
0.03
|
0.04
|
|||||
|
Current Ratio
|
11.81
|
4.22
|
2.97
|
1.19
|
3.92
|
2.76
|
|||||
|
Quick Ratio
|
11.81
|
3.30
|
1.81
|
0.71
|
1.70
|
1.23
|
|||||
|
Interest Coverage
|
12.42
|
16.07
|
10.41
|
74.09
|
12.20
|
-38.13
|