CarMax (KMX) Peer Comparison

$62.64

$-1.20 (-1.88%)

As on 27-Aug-2026 16:00EDT

Market cap

$8,146 Mln

Revenue (TTM)

$26,348 Mln

P/E Ratio

37.9

P/B Ratio

1.4

Div. Yield

0 %

Edit

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Market cap ($ Mln)	8,146	49,291	25,881	308	117
Revenue ($ Mln)	26,348	19,986	8,004	938	571
Net Profit ($ Mln)	222.54	2,478.13	1,527.70	14.44	-3.25
Net Margin (%)	0.84	12.40	19.09	1.54	-0.57
RoE (%)	3.65	--	197.14	4.78	-4.08
Price to Earnings	37.92	21.14	17.85	23.13	--
Price-To-Book	1.37	13.38	37.95	0.96	1.54

Income Statement ($ Mln)

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Operating Revenue	25,881.13	18,938.72	8,004.20	929.06	553.59
Cost of Revenue	23,074.54	8,972.24	1,775.20	596.52	389.12
Gross Profit	2,806.59	9,966.47	6,229.00	332.54	164.47
Operating Expenses	3,216.35	6,356.32	4,314.60	315.49	183.81
Operating Profit (EBIT)	-409.76	3,610.16	1,914.40	17.04	-19.34
Other Income	--	--	--	--	--
Profit before Tax	383.43	3,134.33	1,860.60	24.06	-17.59
Provision for Tax	136.14	636.09	332.90	10.69	-0.14
Profit after Tax (Net Income)	247.29	2,498.25	1,527.70	13.38	-17.45
Minority Interest	--	--	--	--	--
Consolidated Profit	500.56	2,498.25	183.20	--	--

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Shareholder's Funds	5,888.86	-3,414.31	692.10	324.29	85.14
Minority Interest	--	--	--	--	--
Non-Current Liabilities	18,064.24	13,250.24	4,354.60	208.03	125.40
Current Liabilities	2,414.81	9,519.40	1,645.00	167.53	100.12
Total Liabilities	26,367.90	19,355.32	6,691.70	699.84	310.76

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Non-Current Assets	21,057.50	11,013.95	3,809.40	363.86	185.57
Current Assets	5,310.40	8,341.38	2,882.30	335.98	125.19
Total Assets	26,367.90	19,355.32	6,691.70	699.84	310.76
Total Debt*	17,782.58	12,288.80	3,953.00	199.33	170.46
Net Current Assets	2,895.60	-1,178.02	1,348.70	168.45	25.08

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Cash From Operating Activities	1,783.85	3,117.34	1,978.50	53.47	4.10
Cash Flow from Investing Activities	-540.05	-1,400.43	-218.30	-6.39	21.16
Cash from Financing Activities	-1,341.26	-1,746.82	-1,860.90	-37.34	0.00
Net Cash Inflow / Outflow	--	--	--	--	--

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
ROCE (%)	1.00	30.30	32.50	2.54	-6.34
ROE (%)	4.08	-61.20	197.14	4.10	-18.76
ROA (%)	0.92	13.68	23.02	2.00	-5.34
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	0.96	13.19	19.09	1.44	-3.15
Cash Profit Margin (%)	--	--	--	--	--

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Revenue Growth (%)	-0.02	0.02	0.14	0.04	-0.03
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	-50.60	-6.17	733.90	880.91	62.25
EPS Growth (%)	--	--	7.24	--	--
Book Value Growth (%)	--	--	--	--	--

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Price / Earnings	--	--	20.14	--	--
Price / Book Value	--	--	44.46	--	--
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	10.98	2.84	15.74	1.01	-14.18
Market Cap ($ Cr)	--	--	--	--	--

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Debt to Equity	3.02	-3.60	5.71	0.61	2.00
Short term debt to equity ratio	0.01	-0.12	0.44	0.17	0.53
Current Ratio	2.20	0.88	1.75	2.01	1.25
Quick Ratio	0.49	0.14	1.25	1.13	0.63
Interest Coverage	1.44	7.42	34.71	--	--

	CarMax (KMX)	AutoZone (AZO)	Tapestry (TPR)	Zumiez (ZUMZ)	Tillys Inc (TLYS)
Debtors to sales (%)	0.79	3.54	6.33	1.50	1.10
Asset Turnover	0.96	1.04	1.21	1.39	1.69
Receivable days	2.77	11.72	23.34	5.26	3.36
Inventory Days	63.88	268.29	173.54	89.90	61.42
Payable days	16.59	313.08	106.83	30.17	15.41
Cash Conversion Cycle	50.07	-33.06	90.06	65.00	49.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.