Growington Vent Peer Comparison

BSE: 539222

₹0.79

₹-0.01 (-1.25%)

As on 27-Aug-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

11.8

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Market cap (₹ Cr)	51	18,384	7,183	5,177	2,435
Revenue (₹ Cr)	163	3,092	1,265	8,082	557
Net Profit (₹ Cr)	4.31	264.70	99.65	206.50	-58.06
Net Margin (%)	2.63	8.42	7.47	2.50	-9.76
RoE (%)	5.97	18.32	6.40	9.19	-1.76
Price to Earnings	11.77	69.45	83.97	23.67	--
Price-To-Book	0.68	11.58	3.44	2.75	2.19

Income Statement (₹ Cr)

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Operating Revenue	131.83	2,677.48	914.25	8,398.17	587.32
Total Income	132.60	2,728.73	932.27	8,567.54	603.25
Total Expenditure	125.62	2,299.31	833.38	7,980.41	442.03
EBITDA	6.22	378.17	80.86	417.76	145.29
Depreciation	0.17	86.43	10.34	159.53	12.47
EBIT	6.05	291.74	70.53	258.23	132.82
Interest	0.93	52.10	2.33	94.77	5.77
Other Income	0.77	51.25	18.02	169.37	15.93
Exceptional Items	--	2.42	4.60	-5.99	--
Profit before Tax	5.89	293.31	81.72	329.92	142.98
Provision for Tax	1.27	49.00	21.47	109.44	34.33
Profit after Tax	4.62	244.31	60.25	220.48	108.66

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Shareholder's Funds	73.04	1,550.66	633.62	2,546.34	720.31
Minority Interest	--	--	2.51	-22.79	21.74
Non-Current Liabilities	-0.07	675.95	3.41	822.76	113.89
Current Liabilities	31.26	7,209.29	257.26	4,381.68	288.31
Total Liabilities	104.30	9,450.08	904.32	7,767.67	1,145.90

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Non-Current Assets	0.20	1,668.62	334.10	3,975.23	370.63
Current Assets	104.03	7,767.28	562.71	3,752.76	773.62
Total Assets	104.30	9,450.08	904.32	7,767.67	1,145.90
Total Debt*	7.96	645.10	32.37	277.29	34.81
Net Current Assets	72.77	557.99	305.44	-628.92	485.31
Contingent Liabilities	--	45.22	--	381.74	11.26

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Cash From Operating Activities	-47.18	-20.77	122.21	643.04	111.82
Cash Flow from Investing Activities	0.89	-417.69	-203.01	-407.81	-92.27
Cash from Financing Activities	46.47	441.25	104.24	-189.24	15.78
Net Cash Inflow / Outflow	0.18	2.79	23.45	45.99	35.32

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
ROCE (%)	12.40	19.59	14.59	21.13	21.68
ROE (%)	9.83	18.34	11.97	12.67	16.40
ROA (%)	6.39	3.10	8.02	3.01	10.71
EBIT Margin (%)	5.30	16.04	10.82	6.99	27.45
Net Margin (%)	3.49	8.95	6.46	2.57	18.01
Cash Profit Margin (%)	3.63	12.35	5.93	4.52	20.62

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Revenue Growth (%)	107.56	54.10	39.39	3.18	-0.55
EBIT Growth (%)	44.14	23.87	86.36	-5.55	-29.79
Net Profit Growth (%)	86.64	6.27	-17.53	-14.67	5.02
EPS Growth (%)	-20.62	6.27	-24.09	-13.95	4.13
Book Value Growth (%)	247.01	29.64	47.84	9.78	19.15

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Price / Earnings	11.94	47.01	91.72	19.25	38.69
Price / Book Value	0.76	7.63	9.20	2.31	5.77
Dividend Yield (%)	0.00	0.00	0.00	0.56	0.00
EV/EBITDA	8.66	25.27	53.33	5.78	25.09
Market Cap (₹ Cr)	55.23	11,484.51	5,520.03	4,212.52	4,153.67

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debt to Equity	0.11	0.43	0.05	0.15	0.05
Short term debt to equity ratio	0.11	0.06	0.05	0.07	0.01
Current Ratio	3.33	1.08	2.19	0.86	2.68
Quick Ratio	3.27	1.08	2.19	0.85	2.68
Interest Coverage	7.36	6.63	36.07	4.48	25.80

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debtors to sales (%)	61.90	198.48	4.01	7.89	50.43
Asset Turnover	1.82	0.34	1.59	1.15	0.58
Receivable days	130.57	639.05	9.85	28.14	164.29
Inventory Days	3.08	0.00	0.00	1.87	0.91
Payable days	38.66	--	--	--	0.00
Cash Conversion Cycle	95.00	--	--	--	165.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.