Growington Vent Peer Comparison

BSE: 539222

₹0.45

₹-0.02 (-4.26%)

As on 23-Oct-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

6.7

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Market cap (₹ Cr)	29	16,537	6,462	4,156	2,227
Revenue (₹ Cr)	163	3,092	1,303	8,082	557
Net Profit (₹ Cr)	4.31	264.70	167.55	206.50	-58.06
Net Margin (%)	2.63	8.42	12.06	2.50	-9.76
RoE (%)	5.97	18.32	5.61	9.19	-1.76
Price to Earnings	6.71	62.48	43.09	19.00	--
Price-To-Book	0.39	10.42	2.97	2.20	2.01

Income Statement (₹ Cr)

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Operating Revenue	158.64	3,091.98	1,303.32	8,082.10	556.61
Total Income	159.38	3,145.20	1,389.73	8,257.73	595.04
Total Expenditure	153.24	2,660.19	1,209.89	7,688.05	585.35
EBITDA	5.40	431.79	93.43	394.05	-28.73
Depreciation	0.05	105.50	19.00	165.26	16.52
EBIT	5.35	326.29	74.43	228.79	-45.26
Interest	0.89	52.89	2.78	94.43	5.86
Other Income	0.74	53.22	86.41	175.63	38.43
Exceptional Items	0.00	-5.32	37.86	-6.19	-50.96
Profit before Tax	5.20	321.29	195.92	303.80	-63.64
Provision for Tax	1.39	56.60	28.37	97.30	-5.58
Profit after Tax	3.81	264.70	167.55	206.50	-58.06

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Shareholder's Funds	72.33	1,550.66	2,173.23	2,546.34	801.34
Minority Interest	0.00	0.00	-3.69	8.07	7.89
Non-Current Liabilities	0.00	696.47	92.21	993.29	118.63
Current Liabilities	28.24	7,061.75	452.28	4,381.68	274.81
Total Liabilities	--	9,450.08	2,536.90	7,767.67	1,201.73

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Non-Current Assets	1.10	1,562.09	654.95	3,103.81	280.32
Current Assets	99.36	7,619.74	1,905.60	3,752.76	591.64
Total Assets	--	9,450.08	2,536.90	7,767.67	1,201.73
Total Debt*	--	645.10	24.55	277.29	31.40
Net Current Assets	71.12	557.99	1,453.32	-628.92	316.83
Contingent Liabilities	--	45.22	--	381.74	15.10

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Cash From Operating Activities	--	-20.77	195.73	643.04	-4.07
Cash Flow from Investing Activities	--	-417.69	-1,211.09	-407.81	-42.17
Cash from Financing Activities	--	441.25	1,286.59	-189.24	-9.70
Net Cash Inflow / Outflow	--	2.79	271.23	45.99	-55.93

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
ROCE (%)	--	19.59	6.67	21.13	-5.77
ROE (%)	5.30	18.32	5.61	9.19	-1.76
ROA (%)	5.38	3.41	9.02	2.75	-4.92
EBIT Margin (%)	3.37	10.55	5.71	2.83	-8.13
Net Margin (%)	2.39	8.42	12.06	2.50	-9.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Revenue Growth (%)	125.13	68.93	15.73	-4.26	1.48
EBIT Growth (%)	15.15	51.09	33.39	-28.64	-152.90
Net Profit Growth (%)	21.93	14.12	195.26	-18.99	-176.59
EPS Growth (%)	-52.47	25.28	118.14	-11.82	-113.07
Book Value Growth (%)	--	29.64	228.72	9.78	11.23

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Price / Earnings	7.59	61.47	54.32	18.41	-148.62
Price / Book Value	0.39	10.42	2.97	2.20	2.01
Dividend Yield (%)	0.00	0.00	0.00	0.57	0.00
EV/EBITDA	6.33	36.23	59.03	7.78	-75.36
Market Cap (₹ Cr)	--	11,484.51	7,652.77	4,212.52	2,134.86

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debt to Equity	0.00	0.36	0.00	0.02	0.03
Short term debt to equity ratio	--	0.06	0.01	0.07	0.01
Current Ratio	3.52	1.08	4.21	0.86	2.15
Quick Ratio	3.46	1.08	4.21	0.85	2.14
Interest Coverage	6.84	7.07	71.45	4.22	-9.86

	Growington Vent	TBO Tek	Le Travenues Technology	Thomas Cook	Easy Trip Planners
Debtors to sales (%)	49.83	171.87	5.88	8.20	49.15
Asset Turnover	2.24	0.40	0.70	1.08	0.47
Receivable days	--	639.05	9.33	28.14	194.10
Inventory Days	--	0.00	0.00	1.87	1.74
Payable days	--	--	--	--	5,645.14
Cash Conversion Cycle	--	--	--	--	-5,449.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.