Market cap
₹64 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
32.8
P/B Ratio
2.6
Div. Yield
0 %
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
64 | 15,956 | 14,259 | 13,849 | 12,372 |
Revenue (₹ Cr) |
27 | 9,622 | 1,363 | 3,505 | 2,681 |
Net Profit (₹ Cr) |
1.95 | 391.04 | 609.68 | 774.41 | 59.43 |
Net Margin (%) |
7.05 | 4.06 | 42.91 | 21.39 | 2.17 |
RoE (%) |
8.30 | 30.41 | -- | 10.06 | 3.25 |
Price to Earnings |
32.80 | 40.81 | 23.39 | 17.88 | 219.68 |
Price-To-Book |
2.63 | 10.63 | 8.65 | 1.55 | 7.53 |
Income Statement (₹ Cr)
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4.67 | 4,910.58 | 1,053.16 | 2,244.60 | 1,770.00 |
|
Total Income
|
5.04 | 4,916.30 | 1,088.49 | 2,371.87 | 1,830.20 |
|
Total Expenditure
|
4.44 | 4,691.62 | 452.88 | 1,849.33 | 1,694.48 |
|
EBITDA
|
0.23 | 218.96 | 600.28 | 395.27 | 75.52 |
|
Depreciation
|
0.12 | 23.69 | 41.46 | 17.95 | 147.49 |
|
EBIT
|
0.11 | 195.27 | 558.82 | 377.32 | -71.97 |
|
Interest
|
0.03 | 41.07 | 8.83 | 52.03 | 208.12 |
|
Other Income
|
0.37 | 5.72 | 35.33 | 127.27 | 60.19 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.45 | 159.92 | 585.32 | 452.56 | -221.84 |
|
Provision for Tax
|
0.12 | 41.21 | 158.03 | -125.14 | -- |
|
Profit after Tax
|
0.34 | 118.71 | 427.29 | 577.70 | -221.84 |
Liabilities (₹ Cr)
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.04 | 1,102.35 | 1,062.75 | 6,192.80 | 906.77 |
|
Minority Interest
|
0.26 | -- | -- | -- | 3.97 |
|
Non-Current Liabilities
|
1.92 | 104.25 | 120.14 | 47.26 | 920.43 |
|
Current Liabilities
|
1.68 | 1,348.62 | 303.88 | 2,153.37 | 1,701.11 |
|
Total Liabilities
|
25.90 | 2,559.22 | 1,504.06 | 8,412.31 | 3,532.28 |
Assets (₹ Cr)
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.86 | 233.93 | 467.70 | 1,283.74 | 1,402.54 |
|
Current Assets
|
7.04 | 2,321.29 | 1,019.07 | 7,109.69 | 2,129.75 |
|
Total Assets
|
25.90 | 2,559.22 | 1,504.06 | 8,412.31 | 3,532.28 |
|
Total Debt*
|
0.27 | 722.51 | 0.00 | 2,064.81 | 1,115.17 |
|
Net Current Assets
|
5.36 | 972.67 | 715.19 | 4,956.32 | 428.63 |
|
Contingent Liabilities
|
1.49 | 20.38 | 138.59 | 131.35 | -- |
Cashflow (₹ Cr)
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.57 | -423.98 | 393.38 | -632.72 | -665.83 |
|
Cash Flow from Investing Activities
|
0.28 | -137.94 | -1,641.38 | 2.49 | -84.23 |
|
Cash from Financing Activities
|
0.22 | 636.90 | 1,188.26 | 687.69 | 739.70 |
|
Net Cash Inflow / Outflow
|
-0.07 | 74.98 | -59.74 | 57.46 | -10.36 |
Ratios
Profitability Ratios
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.19 | 14.43 | 259.24 | 6.61 | -0.84 |
|
ROE (%)
|
1.54 | 14.88 | 186.63 | 13.41 | -40.94 |
|
ROA (%)
|
1.35 | 5.89 | 34.04 | 7.38 | -7.41 |
|
EBIT Margin (%)
|
12.79 | 4.58 | 60.35 | 23.28 | 7.67 |
|
Net Margin (%)
|
6.66 | 2.41 | 39.26 | 24.36 | -12.12 |
|
Cash Profit Margin (%)
|
9.76 | 2.90 | 43.08 | 26.54 | -4.20 |
Growth Ratios
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.75 | 28.32 | 17.28 | 270.76 | 39.83 |
|
EBIT Growth (%)
|
8.06 | 3.17 | 25.06 | 591.25 | 49.07 |
|
Net Profit Growth (%)
|
31.67 | -3.68 | 29.15 | 191.79 | -55.96 |
|
EPS Growth (%)
|
32.99 | -12.22 | 18.64 | 167.22 | 19.67 |
|
Book Value Growth (%)
|
1.94 | 123.52 | 275.76 | 93.89 | 170.12 |
Valuation Ratios
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
109.33 | 52.56 | 55.98 | 14.37 | 0.00 |
|
Price / Book Value
|
1.66 | 5.66 | 22.51 | 1.46 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.44 | 0.00 | -- |
|
EV/EBITDA
|
61.55 | 29.91 | 37.02 | 19.71 | 7.06 |
|
Market Cap (₹ Cr)
|
36.56 | 6,238.89 | 23,917.90 | 8,300.08 | 0.00 |
Solvency Ratios
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.66 | 0.00 | 0.36 | 1.36 |
|
Short term debt to equity ratio
|
0.01 | 0.55 | -- | 0.33 | 0.58 |
|
Current Ratio
|
4.19 | 1.72 | 3.35 | 3.30 | 1.25 |
|
Quick Ratio
|
0.65 | 0.25 | 3.35 | 0.21 | 0.28 |
|
Interest Coverage
|
16.16 | 4.89 | 67.26 | 9.70 | -0.07 |
Operating Efficiency Ratios
| Mishka Exim | Thangamayil Jew | International Gemological Institute | PC Jeweller | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.86 | 0.18 | 15.53 | 15.63 | 0.32 |
|
Asset Turnover
|
0.19 | 2.43 | 0.87 | 0.29 | 0.59 |
|
Receivable days
|
89.70 | 0.48 | 48.48 | 43.36 | 0.82 |
|
Inventory Days
|
358.68 | 117.73 | 0.24 | 998.52 | 272.59 |
|
Payable days
|
121.28 | 2.09 | 3,813.46 | 2.85 | 63.38 |
|
Cash Conversion Cycle
|
327.11 | 116.12 | -3,764.75 | 1,039.04 | 210.04 |