Garment Mantra Peer Comparison

BSE: 539216

₹1.13

₹0.00 (0.00%)

As on 04-Sep-2026IST

Market cap

₹67 Cr

Revenue (TTM)

₹287 Cr

P/E Ratio

14

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Market cap (₹ Cr)	67	5,716	3,446	2,343	1,912
Revenue (₹ Cr)	287	2,300	4,256	1,493	4,541
Net Profit (₹ Cr)	4.80	73.59	191.11	19.92	161.20
Net Margin (%)	1.60	3.16	4.46	1.23	3.53
RoE (%)	6.46	10.09	13.12	0.92	33.98
Price to Earnings	13.97	67.43	18.03	116.05	11.86
Price-To-Book	0.73	6.43	2.22	1.02	3.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Operating Revenue	286.83	2,300.36	4,256.42	1,493.29	4,540.99
Total Income	298.99	2,325.37	4,281.10	1,614.46	4,560.65
Total Expenditure	289.12	2,176.23	3,929.27	1,535.62	4,218.25
EBITDA	-2.28	124.13	327.15	-42.33	322.74
Depreciation	0.77	16.20	78.16	34.32	47.84
EBIT	-3.06	107.93	248.99	-76.65	274.90
Interest	2.36	36.98	17.58	12.28	130.66
Other Income	12.16	25.01	24.68	121.17	19.66
Exceptional Items	0.00	0.00	0.00	-1.83	-2.70
Profit before Tax	6.75	95.95	256.09	30.41	161.20
Provision for Tax	1.95	22.36	64.98	10.51	0.00
Profit after Tax	4.80	73.59	191.11	19.90	161.20

Liabilities (₹ Cr)

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Shareholder's Funds	81.23	860.39	1,504.76	2,285.22	519.17
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.25	56.38	280.08	41.73	502.08
Current Liabilities	37.72	742.01	685.54	663.00	2,222.84
Total Liabilities	90.25	1,801.19	--	2,995.39	2,977.19

Assets (₹ Cr)

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Non-Current Assets	11.02	235.74	1,374.18	1,094.76	1,525.70
Current Assets	107.19	1,417.85	979.80	1,720.13	1,672.26
Total Assets	90.25	1,801.19	--	2,995.39	2,977.19
Total Debt*	31.98	795.81	--	2.94	1,125.91
Net Current Assets	69.48	675.84	294.26	1,057.13	-550.58
Contingent Liabilities	13.40	498.05	--	919.84	124.48

Cashflow (₹ Cr)

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Cash From Operating Activities	14.99	167.16	--	-17.02	391.11
Cash Flow from Investing Activities	-0.45	2.59	--	35.39	-36.34
Cash from Financing Activities	-50.18	-146.52	--	-41.19	-354.22
Net Cash Inflow / Outflow	-35.65	23.23	--	-22.82	0.55

Ratios

Profitability Ratios

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
ROCE (%)	7.44	10.24	--	29.18	9.98
ROE (%)	6.46	10.09	13.12	0.92	33.98
ROA (%)	4.58	4.26	8.05	0.67	5.22
EBIT Margin (%)	-1.07	4.69	5.85	-5.13	6.05
Net Margin (%)	1.60	3.16	4.46	1.23	3.53
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Revenue Growth (%)	122.56	-1.72	0.22	-2.55	-1.72
EBIT Growth (%)	-154.50	-31.70	37.12	10.27	44.08
Net Profit Growth (%)	3.43	-2.19	34.38	-95.92	119.83
EPS Growth (%)	-33.28	-61.18	34.33	-37.45	123.51
Book Value Growth (%)	8.73	9.78	--	26.52	0.03

Valuation Ratios

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Price / Earnings	13.53	67.43	18.03	109.06	11.66
Price / Book Value	0.73	6.43	2.22	1.02	3.28
Dividend Yield (%)	0.00	0.00	0.39	0.35	0.00
EV/EBITDA	-43.24	47.66	10.23	-32.96	9.37
Market Cap (₹ Cr)	31.53	7,160.52	--	2,681.07	888.84

Solvency Ratios

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Debt to Equity	0.00	0.05	0.04	0.00	0.86
Short term debt to equity ratio	0.52	0.74	--	--	1.34
Current Ratio	2.84	1.91	1.43	2.59	0.75
Quick Ratio	0.85	1.51	0.81	1.90	0.45
Interest Coverage	3.86	3.59	15.57	3.48	2.23

Operating Efficiency Ratios

	Garment Mantra	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Debtors to sales (%)	7.51	25.92	2.52	2.87	5.36
Asset Turnover	2.74	1.33	1.79	0.50	1.47
Receivable days	75.66	89.54	--	10.58	12.58
Inventory Days	168.65	51.55	--	54.96	45.01
Payable days	64.96	32.15	--	98.58	128.53
Cash Conversion Cycle	179.36	108.94	--	-33.05	-70.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.