Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
105.8
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.07
|
0.07
|
0.05
|
0.16
|
0.15
|
--
|
|||||
|
Total Expenditure
|
0.08
|
0.08
|
0.06
|
0.16
|
0.12
|
0.11
|
|||||
|
EBITDA
|
-0.08
|
-0.08
|
-0.06
|
-0.16
|
-0.12
|
-0.11
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.08
|
-0.08
|
-0.06
|
-0.16
|
-0.12
|
-0.11
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.02
|
0.00
|
|||||
|
Other Income
|
0.07
|
0.07
|
0.05
|
0.16
|
0.15
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
0.01
|
-0.11
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Profit after Tax
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
0.01
|
-0.11
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.60
|
3.63
|
3.63
|
3.66
|
3.66
|
3.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.00
|
1.00
|
0.00
|
--
|
4.12
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
0.06
|
|||||
|
Total Liabilities
|
4.61
|
4.64
|
3.64
|
3.67
|
7.82
|
3.71
|
Assets (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.27
|
3.28
|
1.92
|
1.39
|
4.11
|
3.07
|
|||||
|
Current Assets
|
2.34
|
1.36
|
1.73
|
2.28
|
3.71
|
0.64
|
|||||
|
Total Assets
|
4.61
|
4.64
|
3.64
|
3.67
|
7.82
|
3.71
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2.33
|
1.35
|
1.72
|
2.27
|
3.67
|
0.58
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.33
|
0.43
|
1.29
|
-3.76
|
-0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.35
|
-0.48
|
2.85
|
-0.89
|
0.64
|
|||||
|
Cash from Financing Activities
|
--
|
1.00
|
--
|
-4.12
|
4.10
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-0.05
|
0.03
|
-0.55
|
0.58
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.04
|
-0.02
|
-0.03
|
0.00
|
0.02
|
-0.34
|
|||||
|
Cash EPS (₹)
|
--
|
-0.02
|
-0.03
|
0.00
|
0.02
|
-0.34
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.33
|
11.35
|
11.43
|
11.43
|
11.41
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.03
|
1.34
|
4.04
|
-11.76
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.07
|
1.54
|
4.47
|
-11.35
|
-0.18
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.20
|
-0.24
|
0.07
|
0.76
|
-2.91
|
|||||
|
ROE (%)
|
-0.33
|
-0.21
|
-0.26
|
0.02
|
0.15
|
-2.91
|
|||||
|
ROA (%)
|
-0.29
|
-0.19
|
-0.26
|
0.01
|
0.09
|
-2.88
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-17.14
|
-11.21
|
-19.03
|
0.41
|
3.50
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-10.81
|
-30.97
|
63.32
|
-27.87
|
-14.76
|
-263.21
|
|||||
|
Net Profit Growth (%)
|
-1,100.00
|
18.08
|
-1,541.51
|
-87.71
|
104.92
|
-208.39
|
|||||
|
EPS Growth (%)
|
-1,071.88
|
18.03
|
-1,543.16
|
-87.73
|
104.93
|
-208.39
|
|||||
|
Book Value Growth (%)
|
--
|
-0.21
|
-0.65
|
0.02
|
0.15
|
-2.87
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
105.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
80.81
|
-428.59
|
-361.09
|
1,171.56
|
111.25
|
-23.72
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3.39
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
259.56
|
126.74
|
170.57
|
147.29
|
85.99
|
10.85
|
|||||
|
Quick Ratio
|
259.56
|
126.74
|
170.57
|
147.29
|
85.99
|
10.85
|
|||||
|
Interest Coverage
|
--
|
-21.13
|
-2,474.71
|
445.49
|
1.37
|
--
|
Operating Efficiency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|