Kaya Peer Comparison

NSE: KAYA | BSE: 539276

₹298.15

₹-9.05 (-2.95%)

As on 01-Oct-2026IST

Market cap

₹466 Cr

Revenue (TTM)

₹230 Cr

P/E Ratio

P/B Ratio

-2.7

Div. Yield

0 %

Edit

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	466	16,253	15,698	6,722	6,492
Revenue (₹ Cr)	230	3,915	4,537	2,966	1,240
Net Profit (₹ Cr)	-97.25	753.50	188.20	284.04	223.00
Net Margin (%)	-40.68	18.85	4.14	9.37	17.60
RoE (%)	--	25.89	3.99	18.77	31.86
Price to Earnings	--	21.72	83.41	23.67	29.11
Price-To-Book	-2.70	5.30	2.64	4.11	7.87

Income Statement (₹ Cr)

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Operating Revenue	222.48	3,779.51	3,961.00	2,944.29	1,164.71
Total Income	231.17	3,864.63	3,974.80	3,011.85	1,192.50
Total Expenditure	232.43	2,815.88	3,458.70	2,494.43	944.46
EBITDA	-9.96	963.64	502.30	449.86	220.26
Depreciation	55.78	177.34	146.70	61.24	15.35
EBIT	-65.74	786.30	355.60	388.62	204.91
Interest	37.68	11.13	98.10	4.99	1.61
Other Income	8.69	85.11	13.80	67.56	27.79
Exceptional Items	-1.45	-10.15	-40.80	-4.30	--
Profit before Tax	-96.17	846.06	230.50	451.19	231.37
Provision for Tax	--	70.81	33.30	118.00	41.19
Profit after Tax	-96.17	775.26	197.20	333.19	190.18

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	-152.76	2,923.98	5,826.00	1,588.61	754.98
Minority Interest	--	-1.54	--	--	--
Non-Current Liabilities	258.35	-550.41	3,635.40	643.35	15.59
Current Liabilities	172.38	838.25	728.50	676.31	173.98
Total Liabilities	277.97	3,830.51	10,189.90	2,911.23	945.13

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Non-Current Assets	205.73	1,275.41	8,823.20	1,295.42	337.06
Current Assets	72.24	1,934.86	1,366.70	1,612.85	607.49
Total Assets	277.97	3,830.51	10,189.90	2,911.23	945.13
Total Debt*	163.21	122.38	3,186.40	0.00	0.00
Net Current Assets	-100.14	1,096.61	638.20	936.54	433.52
Contingent Liabilities	1.66	10.99	450.40	9.61	9.94

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	20.57	800.53	226.40	412.13	196.92
Cash Flow from Investing Activities	-63.15	-181.14	-2,909.90	-276.95	-14.45
Cash from Financing Activities	36.69	-554.48	2,698.40	-159.77	-196.49
Net Cash Inflow / Outflow	-5.89	64.91	14.90	-24.59	-14.02

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
ROCE (%)	-776.46	29.54	4.42	30.71	31.00
ROE (%)	0.00	27.60	3.43	22.46	25.33
ROA (%)	-37.37	24.93	2.39	12.18	20.61
EBIT Margin (%)	-0.57	27.75	13.03	17.57	21.30
Net Margin (%)	-41.60	20.06	4.96	11.06	15.95
Cash Profit Margin (%)	-18.16	25.20	8.22	10.40	17.65

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	2.44	-0.78	46.22	3.53	20.72
EBIT Growth (%)	-103.44	-4.07	31.22	-6.82	52.19
Net Profit Growth (%)	-188.22	-3.42	-43.15	-10.23	51.83
EPS Growth (%)	-199.12	-3.87	-43.15	-10.23	59.31
Book Value Growth (%)	-12.90	8.50	2.72	14.81	0.78

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Price / Earnings	0.00	22.13	68.71	21.72	23.83
Price / Book Value	-2.30	5.87	2.33	4.56	6.01
Dividend Yield (%)	0.00	2.54	0.28	1.78	0.00
EV/EBITDA	-414.33	16.09	32.21	13.39	18.11
Market Cap (₹ Cr)	361.83	17,158.99	13,549.79	7,237.65	4,532.48

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Debt to Equity	-1.04	0.04	0.55	0.00	0.00
Short term debt to equity ratio	--	0.04	0.03	--	--
Current Ratio	0.42	2.31	1.88	2.38	3.49
Quick Ratio	0.30	1.83	0.83	1.88	3.11
Interest Coverage	-1.55	77.02	3.35	91.42	144.60

	Kaya	Emami	Zydus Wellness	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	0.25	9.08	9.69	8.72	6.49
Asset Turnover	0.86	1.22	0.51	1.39	1.26
Receivable days	2.18	38.37	32.76	25.54	23.11
Inventory Days	37.64	34.17	55.91	32.35	18.94
Payable days	429.39	146.36	103.68	70.92	36.67
Cash Conversion Cycle	-389.57	-73.82	-15.02	-13.03	5.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.