Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
1.43
|
7.89
|
15.06
|
86.94
|
0.55
|
|||||
|
Other Income
|
--
|
0.08
|
0.08
|
0.09
|
0.00
|
0.03
|
|||||
|
Total Income
|
--
|
1.52
|
7.98
|
15.15
|
86.94
|
0.58
|
|||||
|
Interest Expense
|
--
|
0.05
|
0.05
|
0.10
|
0.16
|
0.35
|
|||||
|
Operating Expenses
|
0.06
|
1.45
|
7.87
|
14.98
|
86.73
|
0.13
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
0.01
|
0.05
|
0.07
|
0.05
|
0.10
|
|||||
|
Taxes
|
--
|
0.00
|
0.01
|
0.02
|
0.01
|
0.03
|
|||||
|
Profit after Tax
|
-0.06
|
0.01
|
0.04
|
0.05
|
0.04
|
0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.06
|
0.01
|
0.04
|
0.05
|
0.04
|
0.07
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.60
|
4.66
|
4.66
|
4.62
|
4.59
|
4.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
-0.01
|
4.76
|
4.76
|
0.08
|
0.08
|
|||||
|
Current Liabilities
|
77.83
|
77.86
|
78.92
|
85.86
|
89.53
|
5.66
|
|||||
|
Total Liabilities
|
82.49
|
82.52
|
88.35
|
95.25
|
94.19
|
10.29
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.25
|
-0.97
|
1.39
|
-0.07
|
0.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.05
|
-0.11
|
-0.01
|
-0.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.25
|
-1.02
|
1.28
|
-0.08
|
0.07
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.15
|
0.02
|
0.09
|
0.13
|
0.09
|
0.17
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
0.09
|
0.13
|
0.09
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.47
|
11.45
|
11.37
|
11.28
|
11.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.62
|
-2.39
|
3.41
|
-0.17
|
1.47
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.75
|
-2.51
|
3.17
|
-0.18
|
1.42
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.66
|
1.10
|
1.80
|
2.24
|
4.40
|
|||||
|
ROE (%)
|
-1.29
|
0.16
|
0.81
|
1.14
|
0.78
|
1.49
|
|||||
|
ROA (%)
|
-0.07
|
0.01
|
0.04
|
0.06
|
0.07
|
0.61
|
|||||
|
EBIT Margin (%)
|
--
|
-1.47
|
0.24
|
0.50
|
0.24
|
76.78
|
|||||
|
Net Margin (%)
|
--
|
0.50
|
0.47
|
0.35
|
0.04
|
11.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.53
|
0.48
|
0.35
|
0.04
|
12.37
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-81.85
|
-47.57
|
-82.68
|
--
|
-2.01
|
|||||
|
EBIT Growth (%)
|
-195.24
|
-211.35
|
-74.62
|
-64.08
|
-51.14
|
-4.60
|
|||||
|
Net Profit Growth (%)
|
-645.45
|
-79.95
|
-28.46
|
47.79
|
-47.21
|
94.45
|
|||||
|
EPS Growth (%)
|
-646.30
|
-79.96
|
-28.44
|
47.79
|
-47.22
|
94.49
|
|||||
|
Book Value Growth (%)
|
--
|
0.16
|
0.67
|
0.79
|
0.78
|
1.54
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
98.06
|
19.01
|
33.08
|
503.68
|
1,459.31
|
|||||
|
Price / Book Value
|
0.52
|
0.16
|
0.15
|
0.38
|
3.91
|
21.63
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-117.99
|
86.84
|
49.43
|
30.17
|
108.12
|
227.94
|
|||||
|
Close Price (₹)
|
--
|
1.82
|
1.76
|
4.28
|
44.10
|
242.10
|
|||||
|
High Price (₹)
|
--
|
1.85
|
4.84
|
47.80
|
258.30
|
422.00
|
|||||
|
Low Price (₹)
|
--
|
1.76
|
1.36
|
2.95
|
38.10
|
206.05
|
|||||
|
Market Cap (₹ Cr)
|
2.38
|
0.74
|
0.72
|
1.74
|
17.94
|
98.46
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.03
|
1.02
|
1.03
|
1.04
|
1.02
|
|||||
|
Short term debt to equity ratio
|
--
|
1.03
|
--
|
--
|
1.03
|
1.01
|
|||||
|
Current Ratio
|
1.06
|
0.96
|
1.02
|
1.01
|
0.94
|
0.12
|
|||||
|
Quick Ratio
|
1.06
|
0.96
|
1.02
|
1.01
|
0.94
|
0.12
|
|||||
|
Interest Coverage
|
--
|
1.19
|
1.95
|
1.72
|
1.30
|
1.28
|