Market cap
₹8 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
3.1
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
5.84
|
5.57
|
5.24
|
4.88
|
4.53
|
4.86
|
|||||
|
Other Income
|
--
|
0.01
|
0.05
|
-0.04
|
0.04
|
0.11
|
|||||
|
Total Income
|
5.84
|
5.58
|
5.30
|
4.84
|
4.58
|
4.98
|
|||||
|
Interest Expense
|
0.33
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.61
|
1.29
|
1.27
|
1.24
|
1.04
|
0.85
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.82
|
4.14
|
3.83
|
3.32
|
3.12
|
3.70
|
|||||
|
Taxes
|
1.06
|
1.06
|
1.09
|
0.73
|
0.81
|
1.00
|
|||||
|
Profit after Tax
|
2.77
|
3.08
|
2.74
|
2.59
|
2.31
|
2.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.77
|
3.08
|
2.74
|
2.59
|
2.31
|
2.69
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
79.00
|
76.04
|
72.96
|
70.22
|
67.63
|
65.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.04
|
3.17
|
0.44
|
0.29
|
0.14
|
0.20
|
|||||
|
Current Liabilities
|
0.89
|
0.35
|
0.20
|
0.10
|
0.09
|
0.10
|
|||||
|
Total Liabilities
|
80.93
|
79.75
|
73.80
|
70.81
|
68.05
|
65.79
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.18
|
16.40
|
-8.87
|
13.11
|
7.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.69
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
5.16
|
16.40
|
-8.87
|
13.11
|
6.43
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.77
|
3.09
|
2.75
|
2.60
|
2.31
|
2.70
|
|||||
|
Cash EPS (₹)
|
--
|
3.22
|
2.94
|
2.88
|
2.73
|
3.13
|
|||||
|
Adjusted Book Value (₹)
|
--
|
76.19
|
73.10
|
70.36
|
67.76
|
65.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.19
|
16.43
|
-8.89
|
13.13
|
7.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.17
|
16.43
|
-8.88
|
13.15
|
6.56
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.49
|
5.35
|
4.81
|
4.69
|
5.78
|
|||||
|
ROE (%)
|
3.53
|
4.13
|
3.83
|
3.76
|
3.47
|
4.21
|
|||||
|
ROA (%)
|
3.44
|
4.02
|
3.80
|
3.74
|
3.46
|
4.18
|
|||||
|
EBIT Margin (%)
|
71.13
|
74.36
|
72.07
|
68.79
|
67.86
|
73.66
|
|||||
|
Net Margin (%)
|
47.35
|
55.15
|
51.76
|
53.50
|
50.44
|
54.14
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
57.68
|
56.02
|
58.92
|
60.16
|
64.29
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.51
|
6.31
|
7.38
|
7.71
|
-6.81
|
1.27
|
|||||
|
EBIT Growth (%)
|
-0.93
|
9.68
|
12.50
|
9.19
|
-14.14
|
1.46
|
|||||
|
Net Profit Growth (%)
|
-1.33
|
12.38
|
5.82
|
12.22
|
-14.35
|
3.12
|
|||||
|
EPS Growth (%)
|
-9.20
|
12.38
|
5.82
|
12.22
|
-14.35
|
3.12
|
|||||
|
Book Value Growth (%)
|
--
|
4.22
|
3.90
|
3.83
|
3.53
|
4.30
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
3.06
|
--
|
--
|
2.99
|
--
|
--
|
|||||
|
Price / Book Value
|
0.11
|
--
|
--
|
0.11
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-6.01
|
-7.07
|
-6.87
|
-3.74
|
-5.69
|
-1.70
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
7.77
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
7.77
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
7.40
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.75
|
--
|
--
|
7.75
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
90.68
|
224.96
|
364.40
|
728.09
|
714.33
|
650.34
|
|||||
|
Quick Ratio
|
90.68
|
224.96
|
364.40
|
728.09
|
714.33
|
650.34
|
|||||
|
Interest Coverage
|
12.58
|
393.44
|
9,828.65
|
--
|
--
|
6,678.84
|