Market cap
₹43 Cr
Revenue (TTM)
₹123 Cr
P/E Ratio
15.2
P/B Ratio
3.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
122.52
|
82.68
|
41.41
|
37.34
|
24.46
|
22.36
|
|||||
|
Total Income
|
123.24
|
83.61
|
42.15
|
37.47
|
24.96
|
22.74
|
|||||
|
Total Expenditure
|
117.42
|
78.27
|
40.50
|
36.18
|
24.25
|
21.89
|
|||||
|
EBITDA
|
5.10
|
4.41
|
0.91
|
1.17
|
0.22
|
0.47
|
|||||
|
Depreciation
|
0.52
|
0.43
|
0.34
|
0.27
|
0.18
|
0.19
|
|||||
|
EBIT
|
4.58
|
3.98
|
0.57
|
0.89
|
0.04
|
0.28
|
|||||
|
Interest
|
0.78
|
0.79
|
0.75
|
0.54
|
0.33
|
0.32
|
|||||
|
Other Income
|
0.72
|
0.93
|
0.74
|
0.13
|
0.49
|
0.39
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.51
|
4.12
|
0.55
|
0.48
|
0.21
|
0.35
|
|||||
|
Provision for Tax
|
1.69
|
1.10
|
0.07
|
0.13
|
0.04
|
0.20
|
|||||
|
Profit after Tax
|
2.83
|
3.02
|
0.49
|
0.34
|
0.17
|
0.15
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.22
|
11.22
|
8.19
|
7.70
|
7.45
|
7.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.01
|
2.86
|
1.93
|
0.84
|
0.61
|
0.94
|
|||||
|
Current Liabilities
|
13.67
|
13.67
|
12.08
|
8.17
|
5.50
|
5.51
|
|||||
|
Total Liabilities
|
27.91
|
27.91
|
22.32
|
16.76
|
13.63
|
13.73
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.62
|
9.87
|
3.96
|
3.77
|
3.15
|
2.64
|
|||||
|
Current Assets
|
17.88
|
17.88
|
18.25
|
12.95
|
10.42
|
11.09
|
|||||
|
Total Assets
|
27.91
|
27.91
|
22.32
|
16.76
|
13.63
|
13.73
|
|||||
|
Total Debt*
|
--
|
9.55
|
8.64
|
2.87
|
3.24
|
3.85
|
|||||
|
Net Current Assets
|
4.21
|
4.21
|
6.17
|
4.77
|
4.92
|
5.58
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.61
|
2.09
|
1.39
|
0.93
|
0.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.03
|
-7.10
|
-0.88
|
-0.97
|
0.19
|
|||||
|
Cash from Financing Activities
|
--
|
0.15
|
4.95
|
-0.46
|
-0.93
|
0.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.58
|
-0.06
|
0.05
|
-0.96
|
0.98
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.89
|
6.29
|
1.02
|
0.72
|
0.35
|
0.30
|
|||||
|
Cash EPS (₹)
|
5.89
|
7.18
|
1.72
|
1.29
|
0.72
|
0.70
|
|||||
|
Adjusted Book Value (₹)
|
24.80
|
23.38
|
17.07
|
16.05
|
15.53
|
15.17
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
0.20
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-5.44
|
4.36
|
2.90
|
1.95
|
0.46
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-19.85
|
3.08
|
1.01
|
-0.86
|
-0.51
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.14
|
9.52
|
9.60
|
4.91
|
6.29
|
|||||
|
ROE (%)
|
28.93
|
31.08
|
6.13
|
4.55
|
2.30
|
2.02
|
|||||
|
ROA (%)
|
11.25
|
12.08
|
2.50
|
2.28
|
1.24
|
0.95
|
|||||
|
EBIT Margin (%)
|
3.74
|
4.82
|
1.37
|
2.39
|
0.17
|
1.26
|
|||||
|
Net Margin (%)
|
2.29
|
3.61
|
1.16
|
0.92
|
0.68
|
0.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.17
|
2.00
|
1.65
|
1.41
|
1.50
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
224.22
|
99.66
|
10.90
|
52.64
|
9.42
|
10.71
|
|||||
|
EBIT Growth (%)
|
396.32
|
600.07
|
-36.24
|
2,070.80
|
-85.42
|
98.73
|
|||||
|
Net Profit Growth (%)
|
166.76
|
519.19
|
41.37
|
103.00
|
16.38
|
-8.76
|
|||||
|
EPS Growth (%)
|
166.76
|
519.21
|
41.37
|
103.00
|
16.38
|
-8.76
|
|||||
|
Book Value Growth (%)
|
--
|
36.98
|
6.35
|
3.35
|
2.35
|
2.04
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.21
|
8.67
|
54.04
|
58.12
|
54.01
|
73.03
|
|||||
|
Price / Book Value
|
3.61
|
2.33
|
3.21
|
2.60
|
1.23
|
1.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.48
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.74
|
6.37
|
21.20
|
17.57
|
17.26
|
15.63
|
|||||
|
Close Price (₹)
|
105.26
|
54.53
|
54.87
|
41.74
|
19.11
|
22.20
|
|||||
|
High Price (₹)
|
105.26
|
70.00
|
71.63
|
41.74
|
30.25
|
28.60
|
|||||
|
Low Price (₹)
|
28.80
|
28.80
|
28.00
|
13.30
|
15.20
|
10.09
|
|||||
|
Market Cap (₹ Cr)
|
42.95
|
26.17
|
26.33
|
20.03
|
9.17
|
10.65
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
0.85
|
1.05
|
0.37
|
0.43
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
0.57
|
0.76
|
0.26
|
0.35
|
0.40
|
|||||
|
Current Ratio
|
1.31
|
1.31
|
1.51
|
1.58
|
1.89
|
2.01
|
|||||
|
Quick Ratio
|
1.18
|
1.18
|
1.14
|
1.09
|
1.32
|
1.39
|
|||||
|
Interest Coverage
|
6.76
|
6.20
|
1.74
|
1.89
|
1.63
|
2.08
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.18
|
16.57
|
8.37
|
15.53
|
17.74
|
15.69
|
|||||
|
Asset Turnover
|
4.88
|
3.31
|
2.13
|
2.47
|
1.79
|
1.46
|
|||||
|
Receivable days
|
--
|
37.88
|
40.83
|
49.55
|
58.55
|
89.36
|
|||||
|
Inventory Days
|
--
|
13.94
|
37.73
|
35.25
|
49.09
|
57.40
|
|||||
|
Payable days
|
--
|
23.82
|
47.47
|
40.60
|
31.74
|
67.97
|
|||||
|
Cash Conversion Cycle
|
--
|
28.00
|
31.09
|
44.20
|
75.90
|
78.79
|