Market cap
₹8 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.54
|
1.49
|
1.63
|
2.34
|
3.14
|
1.50
|
|||||
|
Other Income
|
0.01
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.55
|
1.49
|
1.64
|
2.35
|
3.14
|
1.50
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.81
|
1.62
|
1.80
|
2.20
|
2.96
|
1.34
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.26
|
-0.14
|
-0.17
|
0.15
|
0.18
|
0.16
|
|||||
|
Taxes
|
--
|
0.00
|
0.00
|
0.04
|
0.05
|
0.04
|
|||||
|
Profit after Tax
|
-0.26
|
-0.14
|
-0.17
|
0.11
|
0.13
|
0.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.26
|
-0.14
|
-0.17
|
0.11
|
0.12
|
0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.71
|
15.82
|
15.96
|
16.12
|
16.01
|
15.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
|||||
|
Current Liabilities
|
2.21
|
7.94
|
5.28
|
6.39
|
9.05
|
16.52
|
|||||
|
Total Liabilities
|
18.01
|
23.85
|
21.33
|
22.60
|
25.16
|
32.50
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.06
|
0.31
|
-0.02
|
-1.09
|
1.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
-0.01
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.31
|
-0.02
|
-1.10
|
0.99
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.46
|
-0.24
|
-0.30
|
0.19
|
0.23
|
0.21
|
|||||
|
Cash EPS (₹)
|
-0.46
|
-0.24
|
-0.29
|
0.20
|
0.24
|
0.21
|
|||||
|
Adjusted Book Value (₹)
|
27.45
|
27.65
|
27.89
|
28.18
|
27.99
|
27.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.10
|
0.54
|
-0.03
|
-1.90
|
1.84
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.09
|
0.53
|
-0.03
|
-1.90
|
1.83
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.61
|
-0.77
|
0.61
|
0.63
|
0.60
|
|||||
|
ROE (%)
|
-1.66
|
-0.86
|
-1.06
|
0.68
|
0.84
|
0.75
|
|||||
|
ROA (%)
|
-1.19
|
-0.61
|
-0.77
|
0.46
|
0.46
|
0.44
|
|||||
|
EBIT Margin (%)
|
-49.44
|
-9.20
|
-10.44
|
6.02
|
5.67
|
10.69
|
|||||
|
Net Margin (%)
|
-47.80
|
-9.20
|
-10.36
|
4.66
|
4.26
|
7.91
|
|||||
|
Cash Profit Margin (%)
|
--
|
-9.07
|
-10.31
|
4.79
|
4.44
|
7.94
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-59.15
|
-9.07
|
-30.28
|
-25.39
|
109.24
|
-7.02
|
|||||
|
EBIT Growth (%)
|
8.56
|
19.90
|
-220.91
|
-20.77
|
11.00
|
50.78
|
|||||
|
Net Profit Growth (%)
|
-59.15
|
19.38
|
-255.07
|
-18.30
|
12.61
|
43.05
|
|||||
|
EPS Growth (%)
|
10.62
|
19.41
|
-255.05
|
-18.30
|
12.61
|
43.04
|
|||||
|
Book Value Growth (%)
|
--
|
-0.86
|
-1.03
|
0.68
|
0.78
|
0.24
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-29.05
|
--
|
--
|
83.73
|
68.20
|
35.63
|
|||||
|
Price / Book Value
|
0.49
|
2.63
|
1.24
|
0.57
|
0.57
|
0.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-29.38
|
-365.19
|
-148.35
|
103.95
|
96.68
|
120.93
|
|||||
|
Close Price (₹)
|
17.69
|
72.73
|
34.44
|
16.00
|
15.95
|
7.40
|
|||||
|
High Price (₹)
|
88.00
|
86.00
|
43.22
|
25.45
|
20.85
|
10.40
|
|||||
|
Low Price (₹)
|
12.68
|
29.96
|
14.25
|
12.51
|
5.90
|
7.03
|
|||||
|
Market Cap (₹ Cr)
|
7.67
|
41.61
|
19.71
|
9.15
|
9.13
|
4.23
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.50
|
0.33
|
0.39
|
0.56
|
1.03
|
|||||
|
Short term debt to equity ratio
|
--
|
0.50
|
0.33
|
0.39
|
0.56
|
1.03
|
|||||
|
Current Ratio
|
0.30
|
0.12
|
0.15
|
0.07
|
0.06
|
0.10
|
|||||
|
Quick Ratio
|
0.19
|
0.09
|
0.10
|
0.03
|
0.03
|
0.08
|
|||||
|
Interest Coverage
|
--
|
-706.34
|
-1,970.51
|
534.76
|
1,624.16
|
193.45
|