Market cap
₹29 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
382.6
P/B Ratio
4.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.54
|
0.80
|
1.05
|
0.45
|
0.75
|
0.58
|
|||||
|
Other Income
|
0.18
|
--
|
0.04
|
0.02
|
0.00
|
--
|
|||||
|
Total Income
|
0.73
|
0.80
|
1.10
|
0.46
|
0.75
|
0.58
|
|||||
|
Interest Expense
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.59
|
0.63
|
0.79
|
0.31
|
0.59
|
0.45
|
|||||
|
Exceptional Income/Expenses
|
-0.02
|
--
|
--
|
0.02
|
0.01
|
-0.01
|
|||||
|
Profit before Tax
|
0.10
|
0.14
|
0.27
|
0.14
|
0.15
|
0.10
|
|||||
|
Taxes
|
0.02
|
0.03
|
0.06
|
0.03
|
0.04
|
--
|
|||||
|
Profit after Tax
|
0.08
|
0.11
|
0.21
|
0.11
|
0.12
|
0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.08
|
0.11
|
0.21
|
0.11
|
0.12
|
0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.11
|
6.04
|
4.43
|
4.21
|
4.11
|
3.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.26
|
0.02
|
0.01
|
0.07
|
0.02
|
0.07
|
|||||
|
Current Liabilities
|
0.01
|
0.31
|
0.37
|
0.34
|
0.41
|
0.36
|
|||||
|
Total Liabilities
|
6.38
|
6.36
|
4.81
|
4.62
|
4.54
|
4.42
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.66
|
0.42
|
0.35
|
0.30
|
0.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.09
|
-0.01
|
0.07
|
|||||
|
Cash from Financing Activities
|
--
|
1.49
|
-0.07
|
0.04
|
-0.05
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.83
|
0.36
|
0.30
|
0.23
|
0.23
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.19
|
0.26
|
0.50
|
0.25
|
0.27
|
0.25
|
|||||
|
Cash EPS (₹)
|
--
|
0.30
|
0.57
|
0.34
|
0.30
|
0.28
|
|||||
|
Adjusted Book Value (₹)
|
--
|
13.31
|
10.35
|
9.83
|
9.63
|
9.36
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.55
|
0.99
|
0.81
|
0.70
|
0.37
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.66
|
0.83
|
0.56
|
0.57
|
0.52
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.88
|
6.35
|
3.40
|
3.73
|
2.63
|
|||||
|
ROE (%)
|
-1.44
|
2.18
|
4.95
|
2.58
|
2.89
|
2.66
|
|||||
|
ROA (%)
|
1.21
|
1.97
|
4.52
|
2.34
|
2.61
|
2.40
|
|||||
|
EBIT Margin (%)
|
-11.42
|
18.82
|
21.99
|
23.21
|
19.67
|
19.32
|
|||||
|
Net Margin (%)
|
10.62
|
13.72
|
19.41
|
23.04
|
15.68
|
18.03
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
16.12
|
23.10
|
31.94
|
17.20
|
20.35
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.93
|
-23.94
|
134.18
|
-39.82
|
28.65
|
41.32
|
|||||
|
EBIT Growth (%)
|
-463.64
|
-34.90
|
121.85
|
-29.00
|
30.99
|
244.51
|
|||||
|
Net Profit Growth (%)
|
1.51
|
-48.45
|
99.10
|
-8.64
|
11.92
|
220.66
|
|||||
|
EPS Growth (%)
|
59.35
|
-48.45
|
99.08
|
-8.63
|
11.95
|
220.64
|
|||||
|
Book Value Growth (%)
|
--
|
28.70
|
5.20
|
2.12
|
2.93
|
2.69
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
382.62
|
229.84
|
62.79
|
104.07
|
154.64
|
52.24
|
|||||
|
Price / Book Value
|
4.79
|
4.44
|
3.03
|
2.65
|
4.41
|
1.37
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
214.98
|
134.12
|
37.19
|
61.38
|
106.14
|
35.28
|
|||||
|
Close Price (₹)
|
59.80
|
59.16
|
31.35
|
26.10
|
42.45
|
12.81
|
|||||
|
High Price (₹)
|
72.33
|
79.41
|
43.72
|
53.70
|
53.70
|
12.81
|
|||||
|
Low Price (₹)
|
39.57
|
31.35
|
20.40
|
26.00
|
12.26
|
8.08
|
|||||
|
Market Cap (₹ Cr)
|
29.46
|
25.23
|
13.37
|
11.13
|
18.10
|
5.46
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.00
|
0.02
|
0.01
|
0.02
|
|||||
|
Short term debt to equity ratio
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
623.44
|
19.93
|
12.54
|
12.79
|
10.56
|
11.53
|
|||||
|
Quick Ratio
|
623.44
|
17.84
|
10.70
|
10.80
|
9.01
|
9.65
|
|||||
|
Interest Coverage
|
26.25
|
19.30
|
85.69
|
60.57
|
256.78
|
99.58
|