Market cap
₹41 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
9.8
P/B Ratio
0.5
Div. Yield
0 %
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 25,032 | 15,310 | 9,698 | 7,876 |
Revenue (₹ Cr) |
10 | 77,720 | 11,633 | 6,009 | 4,355 |
Net Profit (₹ Cr) |
6.29 | 1,090.47 | 639.66 | 758.20 | 156.18 |
Net Margin (%) |
36.85 | 1.40 | 5.47 | 12.36 | 3.57 |
RoE (%) |
8.70 | 11.55 | 14.71 | 13.43 | 14.43 |
Price to Earnings |
9.76 | 21.66 | 23.91 | 12.79 | 50.59 |
Price-To-Book |
0.51 | 2.33 | 3.26 | 1.60 | 6.56 |
Income Statement (₹ Cr)
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10.34 | 63,672.24 | 8,681.47 | 5,593.81 | 3,638.71 |
|
Total Income
|
17.06 | 63,910.28 | 8,769.94 | 5,674.17 | 3,655.77 |
|
Total Expenditure
|
6.49 | 61,190.50 | 7,703.20 | 4,938.51 | 3,339.15 |
|
EBITDA
|
3.85 | 2,481.74 | 978.26 | 655.30 | 299.56 |
|
Depreciation
|
1.73 | 395.10 | 185.68 | 81.10 | 80.22 |
|
EBIT
|
2.12 | 2,086.64 | 792.58 | 574.20 | 219.34 |
|
Interest
|
1.27 | 724.06 | 87.68 | 14.55 | 81.35 |
|
Other Income
|
6.72 | 238.04 | 88.47 | 80.36 | 17.06 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
7.58 | 1,600.62 | 822.00 | 640.01 | 155.05 |
|
Provision for Tax
|
1.29 | 437.39 | 210.20 | 163.96 | 39.79 |
|
Profit after Tax
|
6.29 | 1,163.23 | 611.80 | 476.05 | 115.26 |
Liabilities (₹ Cr)
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
75.01 | 9,423.80 | 3,853.65 | 5,240.31 | 919.83 |
|
Minority Interest
|
6.58 | 0.12 | -- | 0.89 | -- |
|
Non-Current Liabilities
|
15.07 | 1,261.57 | 577.49 | 148.10 | 720.12 |
|
Current Liabilities
|
6.41 | 11,726.96 | 2,949.49 | 836.65 | 903.68 |
|
Total Liabilities
|
103.38 | 22,412.45 | 7,412.99 | 6,225.95 | 2,543.63 |
Assets (₹ Cr)
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24.88 | 7,773.44 | 1,916.55 | 986.84 | 1,247.05 |
|
Current Assets
|
78.19 | 14,615.69 | 5,464.08 | 5,239.11 | 1,296.58 |
|
Total Assets
|
103.38 | 22,412.45 | 7,412.99 | 6,225.95 | 2,543.63 |
|
Total Debt*
|
19.16 | 1,711.83 | 743.42 | 376.57 | 855.88 |
|
Net Current Assets
|
71.78 | 2,888.73 | 2,514.59 | 4,402.46 | 392.90 |
|
Contingent Liabilities
|
-- | 177.27 | 74.96 | 313.88 | 347.61 |
Cashflow (₹ Cr)
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.50 | 2,149.69 | 462.50 | 960.75 | 118.47 |
|
Cash Flow from Investing Activities
|
-7.80 | -270.41 | -250.39 | -523.15 | -291.62 |
|
Cash from Financing Activities
|
3.84 | -1,543.73 | -150.45 | -251.67 | 209.43 |
|
Net Cash Inflow / Outflow
|
-5.45 | 335.55 | 61.66 | 185.93 | 36.28 |
Ratios
Profitability Ratios
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.94 | 21.26 | 21.42 | 11.92 | 15.21 |
|
ROE (%)
|
8.70 | 13.12 | 16.94 | 9.43 | 15.84 |
|
ROA (%)
|
6.46 | 5.51 | 9.13 | 7.83 | 5.16 |
|
EBIT Margin (%)
|
102.17 | 4.27 | 12.29 | 13.15 | 8.70 |
|
Net Margin (%)
|
36.85 | 1.82 | 6.98 | 8.39 | 3.15 |
|
Cash Profit Margin (%)
|
77.47 | 2.42 | 8.93 | 9.75 | 5.37 |
Growth Ratios
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-25.95 | 24.30 | 11.70 | 3.88 | 32.09 |
|
EBIT Growth (%)
|
11.01 | 90.34 | 8.02 | -18.19 | 38.21 |
|
Net Profit Growth (%)
|
-3.56 | 581.65 | 2.38 | -20.11 | 23.91 |
|
EPS Growth (%)
|
-3.56 | 730.66 | 2.02 | -20.11 | 20.80 |
|
Book Value Growth (%)
|
7.82 | 13.24 | 14.30 | 7.87 | 54.83 |
Valuation Ratios
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.28 | 27.31 | 21.88 | 13.16 | 57.78 |
|
Price / Book Value
|
1.20 | 3.55 | 3.44 | 1.20 | 7.53 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.79 | 1.28 | 0.00 |
|
EV/EBITDA
|
10.18 | 12.55 | 12.98 | 8.40 | 23.47 |
|
Market Cap (₹ Cr)
|
89.80 | 33,453.39 | 13,247.92 | 6,265.07 | 6,659.93 |
Solvency Ratios
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.18 | 0.19 | 0.07 | 0.97 |
|
Short term debt to equity ratio
|
-- | 0.16 | 0.19 | 0.07 | 0.15 |
|
Current Ratio
|
12.20 | 1.25 | 1.85 | 6.26 | 1.43 |
|
Quick Ratio
|
12.03 | 0.51 | 0.37 | 1.62 | 0.58 |
|
Interest Coverage
|
6.99 | 3.21 | 10.38 | 44.99 | 2.91 |
Operating Efficiency Ratios
| Raghuvansh Agro | AWL Agri Business | LT Foods | KRBL | Hindustan Foods | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.81 | 3.79 | 8.66 | 8.36 | 5.82 |
|
Asset Turnover
|
0.11 | 3.05 | 1.33 | 0.94 | 1.63 |
|
Receivable days
|
2.95 | 11.92 | 29.18 | 24.61 | 19.42 |
|
Inventory Days
|
36.33 | 44.99 | 160.62 | 266.13 | 63.48 |
|
Payable days
|
31.81 | 18.64 | 98.79 | 12.95 | 77.42 |
|
Cash Conversion Cycle
|
7.47 | 38.27 | 91.02 | 277.79 | 5.47 |