Market cap
₹67 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
28.1
P/B Ratio
2.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.23
|
2.75
|
1.58
|
1.25
|
1.02
|
0.82
|
|||||
|
Other Income
|
--
|
0.09
|
0.01
|
0.00
|
0.04
|
0.00
|
|||||
|
Total Income
|
4.23
|
2.84
|
1.59
|
1.25
|
1.05
|
0.82
|
|||||
|
Interest Expense
|
0.02
|
0.05
|
0.05
|
0.01
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.91
|
0.92
|
0.46
|
0.35
|
0.30
|
0.33
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.18
|
1.81
|
1.04
|
0.84
|
0.72
|
0.48
|
|||||
|
Taxes
|
0.78
|
0.48
|
0.28
|
0.22
|
0.19
|
0.13
|
|||||
|
Profit after Tax
|
2.40
|
1.33
|
0.76
|
0.63
|
0.53
|
0.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.40
|
1.33
|
0.76
|
0.63
|
0.53
|
0.35
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.97
|
17.31
|
11.74
|
7.45
|
6.82
|
6.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.04
|
0.21
|
0.03
|
0.04
|
0.06
|
-0.01
|
|||||
|
Current Liabilities
|
0.24
|
0.72
|
0.59
|
0.28
|
0.25
|
0.20
|
|||||
|
Total Liabilities
|
27.24
|
18.25
|
12.38
|
7.79
|
7.14
|
6.48
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.98
|
-3.53
|
0.05
|
0.06
|
-2.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.33
|
0.04
|
-0.03
|
-0.07
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
4.35
|
3.59
|
-0.02
|
0.00
|
2.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.11
|
0.00
|
-0.02
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.80
|
0.51
|
0.31
|
0.29
|
0.25
|
0.16
|
|||||
|
Cash EPS (₹)
|
0.76
|
0.53
|
0.33
|
0.31
|
0.26
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
8.48
|
5.49
|
4.62
|
3.50
|
3.21
|
2.96
|
|||||
|
Dividend per Share (₹)
|
--
|
0.05
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.51
|
-1.44
|
0.03
|
0.13
|
-4.70
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.66
|
-1.44
|
0.01
|
-0.21
|
-4.70
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.67
|
11.20
|
11.87
|
11.02
|
9.33
|
|||||
|
ROE (%)
|
9.82
|
10.34
|
8.15
|
8.77
|
8.15
|
6.77
|
|||||
|
ROA (%)
|
10.55
|
8.69
|
7.59
|
8.39
|
7.86
|
6.59
|
|||||
|
EBIT Margin (%)
|
75.74
|
64.55
|
68.59
|
68.22
|
67.98
|
58.23
|
|||||
|
Net Margin (%)
|
56.75
|
46.77
|
48.17
|
49.96
|
50.82
|
42.35
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
50.37
|
50.56
|
53.57
|
55.37
|
43.57
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
36.33
|
74.12
|
26.35
|
23.05
|
24.43
|
39.82
|
|||||
|
EBIT Growth (%)
|
47.33
|
63.86
|
27.03
|
23.48
|
45.27
|
55.73
|
|||||
|
Net Profit Growth (%)
|
38.09
|
73.95
|
22.15
|
17.08
|
54.30
|
48.89
|
|||||
|
EPS Growth (%)
|
36.69
|
62.00
|
6.19
|
17.07
|
54.29
|
13.86
|
|||||
|
Book Value Growth (%)
|
--
|
27.70
|
51.59
|
9.23
|
8.50
|
59.58
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.07
|
30.41
|
26.03
|
23.32
|
3.70
|
4.60
|
|||||
|
Price / Book Value
|
2.50
|
2.80
|
1.76
|
1.96
|
1.45
|
1.27
|
|||||
|
Dividend Yield (%)
|
--
|
0.32
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
20.20
|
21.03
|
17.73
|
16.25
|
13.15
|
16.28
|
|||||
|
Close Price (₹)
|
13.55
|
15.39
|
8.13
|
6.86
|
4.65
|
3.75
|
|||||
|
High Price (₹)
|
19.50
|
26.80
|
13.39
|
10.20
|
8.46
|
4.29
|
|||||
|
Low Price (₹)
|
10.87
|
7.80
|
4.82
|
4.35
|
3.38
|
1.78
|
|||||
|
Market Cap (₹ Cr)
|
67.38
|
40.40
|
19.88
|
14.58
|
9.88
|
7.97
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.02
|
0.01
|
0.01
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.01
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
112.14
|
0.33
|
0.28
|
26.02
|
26.89
|
29.94
|
|||||
|
Quick Ratio
|
112.14
|
0.33
|
0.28
|
26.02
|
26.89
|
29.94
|
|||||
|
Interest Coverage
|
160.15
|
34.37
|
23.28
|
88.10
|
157.80
|
1,148.81
|