Market cap
₹64 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
9.1
P/B Ratio
1.9
Div. Yield
0 %
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
64 | 27,608 | 17,044 | 13,478 | 3,731 |
Revenue (₹ Cr) |
2 | 5,426 | 1,194 | 1,371 | 1,577 |
Net Profit (₹ Cr) |
7.03 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Net Margin (%) |
86.70 | 18.96 | 20.44 | 17.44 | 22.84 |
RoE (%) |
24.70 | 17.30 | 16.42 | 29.78 | 14.13 |
Price to Earnings |
9.07 | 26.75 | 71.71 | 55.00 | 10.27 |
Price-To-Book |
1.94 | 4.50 | 10.08 | 14.12 | 1.35 |
Income Statement (₹ Cr)
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
14.71 | 5,238.38 | 910.38 | 1,103.56 | 1,448.57 |
|
Other Income
|
0.65 | 9.29 | 11.87 | 29.92 | 20.93 |
|
Total Income
|
15.36 | 5,247.67 | 922.25 | 1,133.48 | 1,469.50 |
|
Interest Expense
|
0.05 | 295.89 | 66.16 | 2.37 | 89.55 |
|
PBT & Exceptional Items
|
10.50 | 1,591.95 | 221.30 | 262.09 | 430.59 |
|
Operating Expenses
|
4.73 | 3,256.41 | 626.30 | 841.17 | 931.57 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -0.83 |
|
Profit before Tax
|
10.50 | 1,591.95 | 221.30 | 262.09 | 430.59 |
|
Taxes
|
3.61 | 419.87 | 58.58 | 66.44 | 102.50 |
|
Profit after Tax
|
6.89 | 1,172.08 | 162.71 | 195.65 | 328.08 |
|
Minority Interest
|
-- | 17.70 | 78.28 | -- | 14.91 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
6.89 | 1,172.08 | 162.71 | 195.65 | 327.62 |
Liabilities (₹ Cr)
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.60 | 5,621.40 | 1,027.43 | 667.69 | 2,334.02 |
|
Minority Interest
|
-- | 17.70 | 78.28 | -- | 14.91 |
|
Non-Current Liabilities
|
0.40 | 1,421.61 | 313.47 | 35.27 | 83.39 |
|
Current Liabilities
|
5.80 | 11,174.18 | 1,194.48 | 240.69 | 1,426.60 |
|
Total Liabilities
|
32.80 | 18,234.89 | 2,615.50 | 943.65 | 3,858.93 |
Assets (₹ Cr)
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.23 | 6,074.27 | 732.23 | 237.11 | 1,417.97 |
|
Current Assets
|
20.57 | 12,160.62 | 1,881.44 | 706.55 | 2,440.95 |
|
Total Assets
|
32.80 | 18,234.89 | 2,615.50 | 943.65 | 3,858.93 |
|
Contingent Liabilities
|
0.50 | 1,879.53 | 174.98 | 6.61 | 2,181.98 |
Cashflow (₹ Cr)
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
13.41 | -1,859.84 | -294.46 | 160.61 | 5.85 |
|
Cash Flow from Investing Activities
|
-10.76 | -340.82 | -161.09 | -142.38 | -192.14 |
|
Cash from Financing Activities
|
-0.05 | 1,916.91 | 449.28 | -17.87 | 274.14 |
|
Net Cash Inflow / Outflow
|
2.60 | -283.76 | -6.28 | 0.36 | 87.85 |
Ratios
Profitability Ratios
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
44.04 | 25.91 | 23.09 | 46.03 | 21.00 |
|
ROE (%)
|
29.77 | 27.79 | 23.78 | 34.05 | 16.61 |
|
ROA (%)
|
24.96 | 7.28 | 7.36 | 23.01 | 9.56 |
|
EBIT Margin (%)
|
72.26 | 38.01 | 32.51 | 26.49 | 37.14 |
|
Net Margin (%)
|
44.86 | 22.34 | 17.64 | 17.26 | 22.33 |
|
Cash Profit Margin (%)
|
47.41 | 24.35 | 18.81 | 20.25 | 23.88 |
Growth Ratios
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
362.79 | 22.63 | 21.27 | 37.07 | -2.31 |
|
EBIT Growth (%)
|
339.83 | 17.11 | 29.75 | 37.39 | -18.84 |
|
Net Profit Growth (%)
|
231.10 | 4.14 | 24.34 | 41.00 | -22.94 |
|
EPS Growth (%)
|
231.10 | -3.11 | 22.30 | 41.00 | -32.43 |
|
Book Value Growth (%)
|
34.98 | 85.24 | 41.83 | 38.71 | 41.18 |
Valuation Ratios
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.35 | 1.78 | 61.58 | 49.59 | 11.00 |
|
Price / Book Value
|
1.65 | 3.81 | 12.49 | 14.53 | 1.56 |
|
Dividend Yield (%)
|
0.00 | 2.08 | 0.00 | 0.11 | 0.82 |
|
EV/EBITDA
|
3.52 | 8.29 | 33.75 | 32.58 | 4.48 |
|
Market Cap (₹ Cr)
|
43.78 | 20,881.75 | 10,019.76 | 9,701.51 | 3,605.05 |
Solvency Ratios
| My Money Sec | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.62 | 0.57 | 0.00 | 0.21 |
|
Short term debt to equity ratio
|
0.01 | 0.60 | 0.16 | -- | 0.19 |
|
Current Ratio
|
3.55 | 1.09 | 1.58 | 2.94 | 1.71 |
|
Quick Ratio
|
2.14 | 1.09 | 1.56 | 2.87 | 1.59 |
|
Interest Coverage
|
219.08 | 6.38 | 4.34 | 111.64 | 5.81 |