My Money Sec Financials
BSE: 538862
₹37.77
₹2.69
(7.67%)
As on 11-Sep-2026 10:28IST
Market cap
₹59 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
8.4
P/B Ratio
1.8
Div. Yield
0 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.70
|
14.71
|
3.18
|
0.75
|
1.83
|
0.40
|
|
|
|
|
|
|
Other Income
|
6.41
|
0.65
|
0.50
|
0.26
|
0.23
|
0.30
|
|
|
|
|
|
|
Total Income
|
8.11
|
15.36
|
3.68
|
1.02
|
2.06
|
0.69
|
|
|
|
|
|
|
Interest Expense
|
0.06
|
0.05
|
0.15
|
0.09
|
0.06
|
0.09
|
|
|
|
|
|
|
Operating Expenses
|
0.45
|
4.73
|
1.26
|
0.77
|
0.97
|
0.57
|
|
|
|
|
|
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
7.43
|
10.50
|
2.21
|
0.12
|
1.01
|
0.00
|
|
|
|
|
|
|
Taxes
|
0.40
|
3.61
|
0.13
|
-0.14
|
0.08
|
-0.05
|
|
|
|
|
|
|
Profit after Tax
|
7.03
|
6.89
|
2.08
|
0.26
|
0.93
|
0.05
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
7.03
|
6.89
|
2.08
|
0.26
|
0.93
|
0.05
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.78
|
26.60
|
19.71
|
17.18
|
15.20
|
8.27
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
0.39
|
0.40
|
0.38
|
0.05
|
0.05
|
0.06
|
|
|
|
|
|
|
Current Liabilities
|
1.07
|
5.80
|
2.34
|
3.10
|
2.39
|
2.35
|
|
|
|
|
|
|
Total Liabilities
|
32.24
|
32.80
|
22.43
|
20.32
|
17.64
|
10.68
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
9.48
|
12.23
|
4.32
|
4.25
|
2.45
|
2.33
|
|
|
|
|
|
|
Current Assets
|
21.76
|
20.57
|
18.11
|
16.07
|
15.19
|
8.35
|
|
|
|
|
|
|
Total Assets
|
32.24
|
32.80
|
22.43
|
20.32
|
17.64
|
10.68
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
0.50
|
0.50
|
0.50
|
0.50
|
0.30
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13.41
|
-2.11
|
0.88
|
-3.95
|
-0.92
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-10.76
|
0.38
|
-1.57
|
0.08
|
0.48
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-0.05
|
0.30
|
1.62
|
6.01
|
-0.10
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
2.60
|
-1.43
|
0.93
|
2.13
|
-0.55
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.18
|
4.10
|
1.24
|
0.16
|
0.65
|
0.05
|
|
|
|
|
|
|
Cash EPS (₹)
|
4.18
|
4.15
|
1.27
|
0.18
|
0.66
|
0.07
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
19.54
|
15.83
|
11.73
|
10.45
|
10.06
|
8.27
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
7.98
|
-1.25
|
0.54
|
-2.75
|
-0.92
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
4.17
|
-1.80
|
0.70
|
-2.78
|
-0.68
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
44.04
|
11.94
|
1.22
|
8.31
|
1.04
|
|
|
|
|
|
|
ROE (%)
|
24.70
|
29.77
|
11.33
|
1.67
|
8.19
|
0.60
|
|
|
|
|
|
|
ROA (%)
|
21.62
|
24.96
|
9.74
|
1.39
|
6.58
|
0.45
|
|
|
|
|
|
|
EBIT Margin (%)
|
63.58
|
67.26
|
58.59
|
-6.44
|
45.70
|
-50.60
|
|
|
|
|
|
|
Net Margin (%)
|
86.70
|
44.86
|
56.58
|
25.95
|
45.17
|
7.11
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
47.41
|
67.19
|
39.33
|
52.12
|
18.41
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
380.74
|
362.79
|
322.90
|
-59.00
|
363.15
|
61.55
|
|
|
|
|
|
|
EBIT Growth (%)
|
121.28
|
431.32
|
3,949.20
|
-105.77
|
518.27
|
88.56
|
|
|
|
|
|
|
Net Profit Growth (%)
|
263.54
|
231.10
|
690.32
|
-71.72
|
1,789.90
|
103.35
|
|
|
|
|
|
|
EPS Growth (%)
|
263.55
|
231.10
|
666.83
|
-75.02
|
1,211.97
|
103.35
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
34.98
|
15.75
|
17.56
|
75.10
|
0.60
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.38
|
6.35
|
12.46
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
1.80
|
1.65
|
1.32
|
--
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
7.14
|
3.52
|
9.27
|
49.23
|
9.53
|
69.69
|
|
|
|
|
|
|
Close Price (₹)
|
40.49
|
26.06
|
15.44
|
--
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
54.90
|
69.18
|
15.44
|
--
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
26.21
|
14.68
|
9.48
|
--
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
58.94
|
43.78
|
25.94
|
--
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.02
|
0.05
|
0.10
|
0.07
|
0.15
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.01
|
0.03
|
0.10
|
0.06
|
0.15
|
|
|
|
|
|
|
Current Ratio
|
20.38
|
3.55
|
7.75
|
5.19
|
6.37
|
3.56
|
|
|
|
|
|
|
Quick Ratio
|
13.10
|
2.14
|
3.24
|
2.57
|
3.95
|
2.43
|
|
|
|
|
|
|
Interest Coverage
|
129.12
|
219.08
|
15.72
|
2.28
|
17.90
|
1.02
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
