Scintilla Commerc Financials

BSE: 538857

₹10.18

₹-0.17 (-1.64%)

As on 07-Sep-2026IST

Market cap

₹10 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

1

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	0.64	0.62	0.59	0.53	0.56	0.49
Other Income	0.00	0.00	0.00	0.00	--	0.02
Total Income	0.64	0.62	0.60	0.54	0.56	0.51
Interest Expense	0.04	0.04	0.05	0.06	0.03	0.00
Operating Expenses	0.76	0.57	0.72	0.45	0.47	0.48
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	-0.17	0.01	-0.18	0.03	0.07	0.03
Taxes	0.02	-0.03	-0.01	0.01	0.02	0.01
Profit after Tax	-0.19	0.03	-0.17	0.03	0.05	0.02
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-0.19	0.03	-0.17	0.03	0.05	0.02

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	9.86	9.94	9.92	10.11	10.08	9.95
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.00	-0.11	-0.07	-0.06	-0.06	-0.08
Current Liabilities	0.89	0.83	0.81	0.80	0.75	0.02
Total Liabilities	10.76	10.77	10.74	10.91	10.83	9.98

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	0.09	10.52	10.17	4.39	4.83	3.71
Current Assets	10.62	0.14	0.48	6.46	5.94	6.18
Total Assets	10.75	10.77	10.74	10.91	10.83	9.98
Contingent Liabilities	--	--	--	--	--	0.02

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-0.08	-0.42	0.52	-0.70	0.06
Cash Flow from Investing Activities	--	0.00	0.00	0.00	--	0.00
Cash from Financing Activities	--	-0.04	-0.01	-0.01	0.70	--
Net Cash Inflow / Outflow	--	-0.11	-0.43	0.52	-0.01	0.07

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	-0.19	0.03	-0.17	0.03	0.05	0.02
Cash EPS (₹)	--	0.03	-0.17	0.03	0.05	0.02
Adjusted Book Value (₹)	--	9.91	9.89	10.08	10.06	9.93
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.08	-0.42	0.52	-0.70	0.06
Free Cash Flow per Share (₹)	--	-0.09	-0.45	0.47	-0.73	0.00

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	0.47	-1.19	0.83	0.89	0.30
ROE (%)	-1.86	0.35	-1.69	0.27	0.50	0.22
ROA (%)	-1.74	0.32	-1.57	0.25	0.49	0.22
EBIT Margin (%)	-19.44	7.85	-21.88	16.17	16.44	2.95
Net Margin (%)	-29.26	5.55	-28.33	5.03	9.03	4.36
Cash Profit Margin (%)	--	5.57	-28.38	5.06	9.03	4.49

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	--	4.09	11.68	-4.89	14.20	6.81
EBIT Growth (%)	-214.81	137.35	-251.09	-6.46	536.71	155.90
Net Profit Growth (%)	0.17	120.43	-726.27	-46.66	129.41	215.00
EPS Growth (%)	-422.11	120.44	-725.65	-46.63	129.09	215.18
Book Value Growth (%)	--	0.19	-1.89	0.27	1.30	0.22

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	138.96	--	169.15	--	--
Price / Book Value	1.03	0.48	0.42	0.45	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-89.62	108.96	-37.47	52.87	115.92	332.73
Close Price (₹)	12.00	4.78	4.18	4.55	--	--
High Price (₹)	18.30	8.08	6.31	10.76	--	--
Low Price (₹)	5.70	3.91	3.29	3.31	--	--
Market Cap (₹ Cr)	10.21	4.79	4.19	4.56	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	0.08	0.08	0.08	0.07	--
Short term debt to equity ratio	--	0.08	0.08	0.08	0.07	--
Current Ratio	11.96	0.16	0.60	8.10	7.93	268.91
Quick Ratio	11.96	0.16	0.60	8.10	7.93	268.91
Interest Coverage	-2.86	1.17	-2.52	1.62	3.62	246.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.