Market cap
$377,774 Mln
Revenue (TTM)
$23,233 Mln
P/E Ratio
52.3
P/B Ratio
32
Div. Yield
0.3 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
23,232.69
|
18,435.59
|
14,905.39
|
17,426.71
|
17,227.04
|
14,626.15
|
|||||
|
Cost of Revenue
|
11,507.38
|
9,456.53
|
7,852.60
|
9,651.59
|
9,355.23
|
7,820.84
|
|||||
|
Gross Profit
|
11,725.31
|
8,979.06
|
7,052.79
|
7,776.93
|
7,871.81
|
6,805.31
|
|||||
|
Operating Expenses
|
3,525.51
|
3,078.09
|
2,788.88
|
2,602.07
|
2,489.99
|
2,323.28
|
|||||
|
Operating Profit (EBIT)
|
8,199.80
|
5,900.97
|
4,263.91
|
5,174.86
|
5,381.82
|
4,482.02
|
|||||
|
Other Income
|
--
|
--
|
--
|
-65.65
|
-188.71
|
-111.22
|
|||||
|
Profit before Tax
|
8,262.47
|
5,958.13
|
4,360.22
|
5,109.21
|
5,193.11
|
4,370.80
|
|||||
|
Provision for Tax
|
997.08
|
599.91
|
532.45
|
598.28
|
587.83
|
462.35
|
|||||
|
Profit after Tax (Net Income)
|
7,265.40
|
5,358.22
|
3,827.77
|
4,510.93
|
4,605.29
|
3,908.46
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
4,510.93
|
4,605.29
|
3,908.46
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,470.92
|
9,861.62
|
8,539.45
|
8,210.17
|
6,278.37
|
6,027.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5,121.57
|
4,915.22
|
5,866.84
|
6,386.55
|
6,352.51
|
6,337.10
|
|||||
|
Current Liabilities
|
5,937.25
|
6,568.43
|
4,338.44
|
4,184.92
|
4,564.76
|
3,527.87
|
|||||
|
Total Liabilities
|
23,529.74
|
21,345.26
|
18,744.73
|
18,781.64
|
17,195.63
|
15,892.15
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
7,919.04
|
6,828.27
|
5,861.51
|
5,553.23
|
4,910.40
|
4,239.77
|
|||||
|
Current Assets
|
15,610.71
|
14,517.00
|
12,883.22
|
13,228.41
|
12,285.24
|
11,652.39
|
|||||
|
Total Assets
|
23,529.74
|
21,345.26
|
18,744.73
|
18,781.64
|
17,195.63
|
15,892.15
|
|||||
|
Total Debt*
|
4,121.57
|
4,756.56
|
4,983.33
|
5,011.54
|
5,005.83
|
5,001.68
|
|||||
|
Net Current Assets
|
9,673.46
|
7,948.57
|
8,544.78
|
9,043.49
|
7,720.48
|
8,124.52
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,857.66
|
6,173.26
|
4,652.27
|
5,178.94
|
3,099.67
|
3,588.16
|
|||||
|
Cash Flow from Investing Activities
|
-922.15
|
-708.09
|
-370.61
|
-534.56
|
612.28
|
73.27
|
|||||
|
Cash from Financing Activities
|
-5,717.79
|
-4,936.64
|
-3,995.85
|
-2,830.67
|
-4,578.94
|
-4,166.98
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
1,813.71
|
-866.99
|
-498.33
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
5.76
|
4.20
|
2.92
|
3.36
|
3.33
|
2.72
|
|||||
|
Cash EPS ($)
|
6.11
|
4.50
|
3.19
|
3.61
|
3.57
|
2.94
|
|||||
|
Adjusted Book Value ($)
|
9.89
|
7.72
|
6.51
|
6.11
|
4.54
|
4.20
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
4.64
|
4.83
|
3.55
|
3.85
|
2.24
|
2.50
|
|||||
|
Free Cash Flow per Share ($)
|
3.88
|
4.24
|
3.25
|
3.48
|
1.85
|
2.26
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
46.56
|
38.08
|
28.62
|
36.82
|
41.28
|
35.49
|
|||||
|
ROE (%)
|
65.07
|
58.24
|
45.71
|
62.27
|
74.85
|
69.73
|
|||||
|
ROA (%)
|
32.38
|
26.73
|
20.40
|
25.08
|
27.84
|
25.67
|
|||||
|
EBIT Margin (%)
|
35.56
|
32.32
|
30.50
|
30.39
|
31.22
|
31.31
|
|||||
|
Net Margin (%)
|
31.27
|
29.06
|
25.68
|
25.98
|
27.03
|
26.93
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.26
|
0.24
|
-0.14
|
0.01
|
0.18
|
0.46
|
|||||
|
EBIT Growth (%)
|
38.68
|
31.08
|
-14.17
|
-1.53
|
17.44
|
66.38
|
|||||
|
Net Profit Growth (%)
|
35.59
|
39.98
|
-15.14
|
-2.05
|
17.83
|
73.57
|
|||||
|
EPS Growth (%)
|
0.37
|
0.44
|
-0.13
|
0.01
|
0.22
|
0.78
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
75.22
|
23.20
|
364.74
|
191.52
|
127.99
|
238.93
|
|||||
|
Price / Book Value
|
43.82
|
12.60
|
163.49
|
105.23
|
93.88
|
154.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
62.62
|
19.33
|
284.45
|
153.17
|
103.43
|
190.96
|
|||||
|
Close Price ($)
|
433.33
|
97.34
|
106.49
|
64.29
|
42.62
|
65.07
|
|||||
|
High Price ($)
|
438.50
|
113.00
|
110.18
|
65.02
|
73.18
|
67.38
|
|||||
|
Low Price ($)
|
90.94
|
56.32
|
57.44
|
29.96
|
41.14
|
29.23
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.48
|
0.58
|
0.61
|
0.80
|
0.83
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.08
|
0.06
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
2.63
|
2.21
|
2.97
|
3.16
|
2.69
|
3.30
|
|||||
|
Quick Ratio
|
1.91
|
1.55
|
2.00
|
2.01
|
1.82
|
2.54
|
|||||
|
Interest Coverage
|
52.67
|
33.43
|
24.54
|
28.40
|
29.11
|
21.95
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.98
|
18.32
|
16.90
|
16.20
|
25.04
|
20.69
|
|||||
|
Asset Turnover
|
1.04
|
0.92
|
0.79
|
0.97
|
1.04
|
0.96
|
|||||
|
Receivable days
|
68.53
|
58.42
|
65.46
|
74.79
|
77.81
|
63.97
|
|||||
|
Inventory Days
|
136.23
|
164.65
|
210.10
|
166.18
|
129.92
|
107.17
|
|||||
|
Payable days
|
34.23
|
28.35
|
37.80
|
38.27
|
35.94
|
33.21
|
|||||
|
Cash Conversion Cycle
|
170.53
|
194.72
|
237.77
|
202.71
|
171.80
|
137.93
|