Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-7.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.18
|
0.18
|
--
|
0.18
|
0.19
|
--
|
|||||
|
Total Income
|
0.18
|
0.18
|
0.00
|
0.18
|
0.19
|
0.17
|
|||||
|
Total Expenditure
|
0.19
|
0.16
|
0.14
|
0.16
|
0.17
|
0.19
|
|||||
|
EBITDA
|
-0.01
|
0.02
|
-0.14
|
0.02
|
0.01
|
-0.19
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.01
|
0.02
|
-0.14
|
0.02
|
0.01
|
-0.19
|
|||||
|
Interest
|
0.05
|
0.05
|
0.05
|
0.01
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
--
|
0.00
|
0.00
|
--
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
-0.03
|
-0.19
|
0.02
|
0.01
|
-0.03
|
|||||
|
Provision for Tax
|
--
|
--
|
0.11
|
0.04
|
0.04
|
-0.01
|
|||||
|
Profit after Tax
|
-0.06
|
-0.03
|
-0.29
|
-0.02
|
-0.03
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.43
|
-0.38
|
-0.35
|
-0.05
|
-0.04
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.60
|
0.55
|
0.16
|
-0.11
|
-0.14
|
-0.18
|
|||||
|
Current Liabilities
|
0.01
|
0.04
|
0.35
|
0.35
|
0.37
|
0.28
|
|||||
|
Total Liabilities
|
0.18
|
0.21
|
0.16
|
0.29
|
0.34
|
0.27
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
0.18
|
0.21
|
0.16
|
0.19
|
0.19
|
0.09
|
|||||
|
Total Assets
|
0.18
|
0.21
|
0.16
|
0.29
|
0.34
|
0.27
|
|||||
|
Total Debt*
|
--
|
0.55
|
0.48
|
0.29
|
0.34
|
0.27
|
|||||
|
Net Current Assets
|
0.17
|
0.17
|
-0.19
|
-0.16
|
-0.18
|
-0.19
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
0.01
|
0.05
|
-0.12
|
-0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.03
|
0.14
|
-0.06
|
0.07
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.15
|
-0.01
|
-0.05
|
-0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-4.07
|
-2.26
|
-20.18
|
-1.19
|
-1.90
|
-1.32
|
|||||
|
Cash EPS (₹)
|
-4.07
|
-2.26
|
-20.18
|
-1.19
|
-1.90
|
-1.32
|
|||||
|
Adjusted Book Value (₹)
|
-52.84
|
-45.18
|
-42.92
|
-22.74
|
-21.55
|
-19.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.54
|
0.71
|
3.29
|
-8.60
|
-3.44
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.68
|
-10.67
|
0.45
|
-11.27
|
-2.95
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.59
|
-75.21
|
8.84
|
3.96
|
-8.97
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-29.95
|
-17.65
|
-168.34
|
-9.08
|
-19.49
|
-16.14
|
|||||
|
EBIT Margin (%)
|
-4.47
|
9.66
|
--
|
12.78
|
6.04
|
--
|
|||||
|
Net Margin (%)
|
-32.60
|
-18.05
|
-1,46,200.00
|
-9.60
|
-14.83
|
-11.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
-18.05
|
--
|
-9.65
|
-14.83
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.10
|
--
|
-100.00
|
-3.34
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-172.73
|
112.80
|
-696.94
|
104.46
|
105.90
|
-11.77
|
|||||
|
Net Profit Growth (%)
|
-51.28
|
88.82
|
-1,590.17
|
37.09
|
-43.98
|
-110.39
|
|||||
|
EPS Growth (%)
|
-8.66
|
88.82
|
-1,590.21
|
37.09
|
-43.98
|
-110.39
|
|||||
|
Book Value Growth (%)
|
--
|
-5.26
|
-88.74
|
-5.54
|
-9.66
|
-7.18
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-100.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-7.76
|
-6.00
|
-3.33
|
-3.47
|
-5.92
|
-8.78
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,061.50
|
244.30
|
-17.52
|
59.74
|
193.99
|
-112.48
|
|||||
|
Close Price (₹)
|
510.00
|
271.00
|
142.90
|
79.00
|
127.50
|
172.55
|
|||||
|
High Price (₹)
|
570.00
|
290.50
|
171.70
|
121.15
|
182.60
|
302.25
|
|||||
|
Low Price (₹)
|
231.10
|
117.00
|
60.01
|
61.40
|
58.00
|
29.80
|
|||||
|
Market Cap (₹ Cr)
|
5.94
|
3.93
|
--
|
1.14
|
1.85
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.40
|
-1.46
|
-1.38
|
-5.39
|
-9.59
|
-32.18
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
-0.92
|
-5.39
|
-9.59
|
-32.18
|
|||||
|
Current Ratio
|
16.64
|
5.50
|
0.46
|
0.54
|
0.52
|
0.32
|
|||||
|
Quick Ratio
|
16.64
|
5.50
|
0.46
|
0.54
|
0.52
|
0.32
|
|||||
|
Interest Coverage
|
-0.11
|
0.35
|
-2.79
|
4.35
|
8.00
|
-17.14
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
94.98
|
82.20
|
--
|
|||||
|
Asset Turnover
|
0.91
|
0.98
|
--
|
0.94
|
1.31
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
328.54
|
300.03
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|