Sal Automotive Peer Comparison

BSE: 539353

₹193.00

₹-1.00 (-0.52%)

As on 25-Sep-2026IST

Market cap

₹93 Cr

Revenue (TTM)

₹400 Cr

P/E Ratio

17

P/B Ratio

1.9

Div. Yield

1 %

Edit

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Market cap (₹ Cr)	93	29,122	26,821	26,569	25,501
Revenue (₹ Cr)	400	3,753	4,210	4,994	62,488
Net Profit (₹ Cr)	5.45	350.03	499.25	255.62	3,932.48
Net Margin (%)	1.35	9.18	11.45	5.09	6.29
RoE (%)	13.02	12.48	14.23	23.29	33.19
Price to Earnings	16.98	83.58	53.72	89.26	12.94
Price-To-Book	1.92	9.19	6.98	18.46	3.33

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Operating Revenue	400.27	3,752.87	4,209.56	4,994.24	62,488.49
Total Income	402.65	3,814.04	4,361.78	5,021.18	62,553.78
Total Expenditure	387.30	3,056.79	3,548.23	4,537.41	52,548.33
EBITDA	12.97	696.09	661.34	456.83	9,940.16
Depreciation	4.46	220.18	131.37	107.42	1,455.07
EBIT	8.51	475.91	529.97	349.41	8,485.09
Interest	2.74	39.28	5.23	17.30	2,663.23
Other Income	2.38	61.17	152.22	26.94	65.29
Exceptional Items	-0.58	-33.17	-7.94	-13.76	-50.40
Profit before Tax	7.57	464.63	669.02	345.29	5,836.75
Provision for Tax	2.12	114.60	169.77	89.67	1,904.27
Profit after Tax	5.45	350.03	499.25	255.62	3,932.48

Liabilities (₹ Cr)

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Shareholder's Funds	46.12	3,087.37	3,690.58	1,368.75	6,465.73
Minority Interest	0.00	-2.81	0.00	-0.66	-1,918.02
Non-Current Liabilities	12.71	354.78	76.03	145.57	2,519.47
Current Liabilities	91.97	1,032.40	658.89	892.17	48,596.08
Total Liabilities	150.81	5,058.81	4,425.50	--	63,652.67

Assets (₹ Cr)

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Non-Current Assets	36.50	2,423.84	706.49	804.04	11,526.43
Current Assets	97.22	1,804.13	3,492.80	1,484.19	46,397.13
Total Assets	150.81	5,058.81	4,425.50	--	63,652.67
Total Debt*	33.22	456.51	0.00	--	36,156.34
Net Current Assets	5.25	771.73	2,833.91	592.02	-2,198.95
Contingent Liabilities	0.66	90.10	58.89	--	813.17

Cashflow (₹ Cr)

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Cash From Operating Activities	-4.26	387.07	810.16	--	1,137.30
Cash Flow from Investing Activities	-4.10	-441.43	-707.43	--	-3,014.56
Cash from Financing Activities	6.59	104.45	-52.09	--	1,791.61
Net Cash Inflow / Outflow	-1.77	50.09	50.64	--	-85.65

Ratios

Profitability Ratios

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
ROCE (%)	11.59	14.29	20.23	--	19.39
ROE (%)	13.02	12.48	14.23	23.29	33.19
ROA (%)	3.98	8.51	12.16	11.48	6.65
EBIT Margin (%)	2.13	12.68	12.59	7.00	13.58
Net Margin (%)	1.35	9.18	11.45	5.09	6.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Revenue Growth (%)	6.01	23.49	9.03	14.78	31.97
EBIT Growth (%)	16.26	40.86	6.91	7.85	35.12
Net Profit Growth (%)	14.26	52.25	3.22	0.59	48.49
EPS Growth (%)	-23.73	57.34	-13.55	-1.67	57.73
Book Value Growth (%)	7.19	12.50	14.81	--	37.93

Valuation Ratios

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Price / Earnings	15.68	78.05	10.69	69.21	12.83
Price / Book Value	1.92	9.19	6.98	18.46	3.33
Dividend Yield (%)	1.04	0.09	0.03	0.36	0.68
EV/EBITDA	9.69	41.92	37.18	57.67	5.63
Market Cap (₹ Cr)	79.27	12,936.70	26,393.36	--	28,268.90

Solvency Ratios

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debt to Equity	0.14	0.03	0.00	0.03	0.00
Short term debt to equity ratio	0.47	0.09	--	--	1.17
Current Ratio	1.06	1.75	5.30	1.66	0.95
Quick Ratio	0.76	1.10	4.87	1.20	0.95
Interest Coverage	3.76	12.83	128.89	20.96	3.19

Operating Efficiency Ratios

	Sal Automotive	Sansera Eng	ZF Commercial	Gabriel India	TVS Holdings
Debtors to sales (%)	14.24	16.71	22.37	13.55	4.30
Asset Turnover	2.92	0.91	1.03	2.24	1.06
Receivable days	48.05	56.43	89.54	--	13.92
Inventory Days	23.91	61.16	20.50	--	15.30
Payable days	66.97	113.71	62.65	--	92.21
Cash Conversion Cycle	4.98	3.89	47.39	--	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly