Sal Automotive Peer Comparison

BSE: 539353

₹194.05

₹-4.75 (-2.39%)

As on 02-Sep-2026 12:49IST

Market cap

₹92 Cr

Revenue (TTM)

₹400 Cr

P/E Ratio

16.9

P/B Ratio

1.9

Div. Yield

1 %

Edit

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	92	29,022	26,441	24,374	24,613
Revenue (₹ Cr)	400	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	5.45	499.25	3,932.48	439.52	255.62
Net Margin (%)	1.35	11.45	6.29	8.44	5.09
RoE (%)	13.02	14.23	33.19	11.70	23.29
Price to Earnings	16.93	58.13	13.42	55.70	82.69
Price-To-Book	1.92	7.55	3.46	5.97	17.12

Income Statement (₹ Cr)

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	400.27	4,133.96	62,488.49	5,174.58	4,522.68
Total Income	402.65	4,288.77	62,553.78	5,210.66	4,584.46
Total Expenditure	387.30	3,494.37	52,548.33	4,124.19	4,134.18
EBITDA	12.97	639.59	9,940.16	1,050.39	388.51
Depreciation	4.46	128.96	1,455.07	297.63	81.02
EBIT	8.51	510.64	8,485.09	752.76	307.49
Interest	2.74	5.16	2,663.23	191.26	7.85
Other Income	2.38	154.81	65.29	36.08	61.78
Exceptional Items	-0.58	-7.94	-50.40	-11.74	-13.35
Profit before Tax	7.57	652.35	5,836.75	585.84	348.07
Provision for Tax	2.12	166.75	1,904.27	146.32	84.56
Profit after Tax	5.45	485.60	3,932.48	439.52	263.51

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	46.12	3,676.37	6,465.73	3,932.09	1,333.11
Minority Interest	0.00	0.00	-1,918.02	-1.74	0.00
Non-Current Liabilities	12.71	75.77	2,519.47	2,206.53	70.30
Current Liabilities	91.97	615.77	48,596.08	1,631.55	704.52
Total Liabilities	123.29	--	53,895.19	6,789.80	--

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	36.50	694.01	11,526.43	4,601.49	701.22
Current Assets	97.22	3,448.64	46,397.13	2,329.69	1,306.17
Total Assets	123.29	--	53,895.19	6,789.80	--
Total Debt*	22.01	--	32,488.03	2,530.48	--
Net Current Assets	5.25	2,832.87	-2,198.95	698.14	601.65
Contingent Liabilities	0.11	--	497.80	1,122.47	--

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	9.52	--	3,534.91	719.97	--
Cash Flow from Investing Activities	-5.96	--	-3,227.32	-1,191.28	--
Cash from Financing Activities	-6.79	--	1,208.71	457.91	--
Net Cash Inflow / Outflow	-3.24	--	1,516.30	-13.40	--

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	15.95	--	17.56	13.59	--
ROE (%)	13.02	13.89	33.19	11.70	21.35
ROA (%)	3.98	11.95	6.65	6.04	13.53
EBIT Margin (%)	2.13	12.35	13.58	14.55	6.80
Net Margin (%)	1.35	11.32	6.29	8.44	5.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	6.01	7.96	31.97	10.32	17.45
EBIT Growth (%)	16.26	4.43	35.12	33.40	14.08
Net Profit Growth (%)	14.26	1.25	48.49	27.62	19.60
EPS Growth (%)	-23.73	-14.73	57.73	30.71	17.94
Book Value Growth (%)	10.80	--	65.04	13.41	--

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	16.15	11.82	13.49	54.31	78.91
Price / Book Value	1.98	7.58	3.51	5.94	17.91
Dividend Yield (%)	1.01	0.03	0.65	0.21	0.35
EV/EBITDA	8.90	41.84	5.76	24.81	64.54
Market Cap (₹ Cr)	153.26	--	17,385.36	14,639.58	--

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.14	0.00	0.00	0.40	0.00
Short term debt to equity ratio	0.23	--	1.34	0.08	--
Current Ratio	1.06	5.60	0.95	1.43	1.85
Quick Ratio	0.76	5.17	0.95	0.68	1.41
Interest Coverage	3.76	127.45	3.19	4.06	45.37

	Sal Automotive	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	14.24	22.15	4.30	9.83	14.00
Asset Turnover	2.92	1.02	1.06	0.71	2.32
Receivable days	39.12	--	14.62	31.59	--
Inventory Days	21.63	--	26.17	83.96	--
Payable days	55.03	--	96.71	202.28	--
Cash Conversion Cycle	5.72	--	-55.92	-86.73	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.