Market cap
₹185 Cr
Revenue (TTM)
₹276 Cr
P/E Ratio
5
P/B Ratio
1.4
Div. Yield
0 %
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
185 | 1,212 | 10,176 | 3,744 | 2,509 |
Revenue (₹ Cr) |
276 | 764 | 6,504 | 1,304 | 2,624 |
Net Profit (₹ Cr) |
36.81 | 103.96 | 492.84 | 255.93 | 132.36 |
Net Margin (%) |
12.54 | 13.45 | 7.31 | 19.30 | 5.04 |
RoE (%) |
30.67 | 25.09 | 14.14 | 13.55 | 13.82 |
Price to Earnings |
5.01 | 11.62 | 22.78 | 14.61 | 18.95 |
Price-To-Book |
1.42 | 2.78 | 3.06 | 1.85 | 2.53 |
Income Statement (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
276.24 | 764.46 | 6,503.62 | 1,303.97 | 2,623.55 |
|
Total Income
|
293.63 | 773.10 | 6,730.30 | 1,326.14 | 2,626.48 |
|
Total Expenditure
|
237.62 | 607.76 | 5,978.96 | 1,004.53 | 2,368.26 |
|
EBITDA
|
38.62 | 156.70 | 524.67 | 299.44 | 255.29 |
|
Depreciation
|
4.93 | 16.07 | 59.95 | 59.04 | 6.41 |
|
EBIT
|
33.69 | 140.63 | 464.72 | 240.40 | 248.88 |
|
Interest
|
1.50 | 11.74 | 2.69 | 0.42 | 76.28 |
|
Other Income
|
17.40 | 8.64 | 226.67 | 22.17 | 2.93 |
|
Exceptional Items
|
0.00 | 0.00 | -30.09 | 0.00 | 0.00 |
|
Profit before Tax
|
49.59 | 137.53 | 658.61 | 262.15 | 175.53 |
|
Provision for Tax
|
12.78 | 33.57 | 166.29 | 6.22 | 43.18 |
|
Profit after Tax
|
36.81 | 103.96 | 492.32 | 255.93 | 132.36 |
Liabilities (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
129.94 | 436.28 | 3,322.02 | 2,026.71 | 991.17 |
|
Minority Interest
|
0.00 | -0.08 | -45.81 | 0.33 | 0.00 |
|
Non-Current Liabilities
|
6.41 | 55.20 | 30.79 | 44.37 | 53.87 |
|
Current Liabilities
|
36.67 | 183.65 | 743.83 | 581.32 | 1,108.29 |
|
Total Liabilities
|
169.00 | 595.28 | 4,260.40 | 2,811.64 | 2,121.39 |
Assets (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
28.86 | 198.71 | 613.12 | 594.88 | 89.72 |
|
Current Assets
|
123.20 | 472.42 | 3,041.53 | 1,887.57 | 2,062.46 |
|
Total Assets
|
169.00 | 595.28 | 4,260.40 | 2,811.64 | 2,121.39 |
|
Total Debt*
|
28.21 | 119.21 | 10.46 | 0.00 | 758.09 |
|
Net Current Assets
|
86.53 | 288.77 | 2,297.71 | 1,306.25 | 954.17 |
|
Contingent Liabilities
|
-- | 68.66 | 25.27 | 228.63 | 42.36 |
Cashflow (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
30.18 | 52.65 | 504.63 | -6.47 | -166.37 |
|
Cash Flow from Investing Activities
|
-25.74 | -80.65 | -384.94 | 91.54 | 0.50 |
|
Cash from Financing Activities
|
-0.70 | -30.67 | -103.59 | -63.96 | 402.51 |
|
Net Cash Inflow / Outflow
|
3.73 | -58.68 | 16.10 | 21.11 | 236.64 |
Ratios
Profitability Ratios
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.41 | 32.37 | 28.96 | 18.80 | 15.70 |
|
ROE (%)
|
30.67 | 25.09 | 14.14 | 13.55 | 13.82 |
|
ROA (%)
|
23.86 | 16.53 | 11.23 | 9.67 | 12.29 |
|
EBIT Margin (%)
|
12.20 | 18.40 | 7.15 | 18.44 | 9.49 |
|
Net Margin (%)
|
12.54 | 13.45 | 7.31 | 19.30 | 5.04 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.68 | 21.31 | 9.08 | -2.82 | 25.04 |
|
EBIT Growth (%)
|
143.52 | 87.81 | -32.05 | -13.13 | 35.18 |
|
Net Profit Growth (%)
|
165.67 | 90.54 | -24.52 | -15.52 | 68.42 |
|
EPS Growth (%)
|
165.67 | -5.04 | -24.42 | -15.47 | 49.11 |
|
Book Value Growth (%)
|
28.64 | 30.41 | 17.32 | 17.18 | 143.72 |
Valuation Ratios
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.01 | 11.62 | 21.77 | 14.61 | 17.78 |
|
Price / Book Value
|
1.42 | 2.78 | 3.06 | 1.85 | 2.53 |
|
Dividend Yield (%)
|
0.00 | 0.54 | 1.34 | 0.69 | 0.00 |
|
EV/EBITDA
|
4.38 | 7.41 | 16.19 | 11.04 | 11.79 |
|
Market Cap (₹ Cr)
|
101.80 | 787.04 | 15,958.67 | 4,018.73 | 0.00 |
Solvency Ratios
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.06 | 0.00 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
0.22 | 0.20 | 0.00 | -- | 0.82 |
|
Current Ratio
|
3.36 | 2.57 | 4.09 | 3.25 | 1.86 |
|
Quick Ratio
|
2.30 | 1.82 | 2.64 | 1.15 | 0.85 |
|
Interest Coverage
|
34.08 | 12.71 | 245.93 | 632.68 | 3.30 |
Operating Efficiency Ratios
| Ovobel Foods | SKM Egg Pro | Avanti Feeds | Kaveri Seed | Amir Chand Jagdish Kumar (Exports) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.40 | 9.22 | 3.57 | 25.61 | 29.78 |
|
Asset Turnover
|
1.79 | 1.22 | 1.48 | 0.49 | 2.44 |
|
Receivable days
|
18.46 | 21.44 | 7.21 | 26.80 | 75.43 |
|
Inventory Days
|
50.02 | 54.32 | 46.26 | 292.88 | 156.91 |
|
Payable days
|
6.33 | 22.84 | 20.54 | 307.75 | 24.65 |
|
Cash Conversion Cycle
|
62.15 | 52.92 | 32.93 | 11.93 | 207.69 |