Market cap
₹256 Cr
Revenue (TTM)
₹276 Cr
P/E Ratio
6.6
P/B Ratio
2
Div. Yield
0 %
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
256 | 1,378 | 79 | 10,920 | 3,808 |
Revenue (₹ Cr) |
276 | 777 | 884 | 6,361 | 1,279 |
Net Profit (₹ Cr) |
38.78 | 110.68 | 5.16 | 588.20 | 248.50 |
Net Margin (%) |
13.21 | 14.05 | 0.58 | 8.92 | 19.09 |
RoE (%) |
37.86 | 30.33 | 10.35 | 17.13 | 14.05 |
Price to Earnings |
6.59 | 12.38 | 15.28 | 20.56 | 15.26 |
Price-To-Book |
2.04 | 3.29 | 1.34 | 3.21 | 1.87 |
Income Statement (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Operating Revenue
|
276.04 | 776.55 | 883.72 | 6,360.79 | 1,278.73 |
|
Total Income
|
293.50 | 787.70 | 886.16 | 6,586.49 | 1,301.90 |
|
Total Expenditure
|
235.01 | 613.18 | 872.32 | 5,719.84 | 986.25 |
|
EBITDA
|
41.02 | 163.37 | 11.40 | 640.95 | 292.49 |
|
Depreciation
|
4.61 | 15.65 | 4.23 | 61.16 | 59.86 |
|
EBIT
|
36.41 | 147.72 | 7.18 | 579.79 | 232.63 |
|
Interest
|
1.64 | 12.28 | 1.74 | 2.72 | 0.32 |
|
Other Income
|
17.46 | 11.15 | 2.44 | 225.69 | 23.17 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -12.97 | 0.00 |
|
Profit before Tax
|
52.23 | 146.59 | 7.87 | 789.80 | 255.48 |
|
Provision for Tax
|
13.46 | 35.91 | 2.71 | 202.11 | 6.98 |
|
Profit after Tax
|
38.78 | 110.68 | 5.16 | 587.68 | 248.50 |
Liabilities (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
110.09 | 395.34 | 57.76 | 3,286.05 | 1,756.78 |
|
Minority Interest
|
0.00 | -0.10 | -0.01 | -56.35 | 1.10 |
|
Non-Current Liabilities
|
5.98 | 58.30 | 2.88 | 44.53 | 45.77 |
|
Current Liabilities
|
52.93 | 141.64 | 116.22 | 507.87 | 958.72 |
|
Total Liabilities
|
127.78 | 493.60 | 189.45 | 3,682.70 | 2,695.97 |
Assets (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
19.88 | 166.45 | 27.19 | 616.11 | 570.61 |
|
Current Assets
|
129.48 | 404.66 | 150.12 | 2,832.93 | 2,049.47 |
|
Total Assets
|
127.78 | 493.60 | 189.45 | 3,682.70 | 2,695.97 |
|
Total Debt*
|
26.90 | 122.56 | 41.45 | 13.25 | 0.00 |
|
Net Current Assets
|
76.55 | 263.02 | 33.90 | 2,325.07 | 1,090.75 |
|
Contingent Liabilities
|
-- | 13.66 | -- | 4.93 | 223.09 |
Cashflow (₹ Cr)
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.70 | 65.22 | -11.20 | 584.36 | 196.91 |
|
Cash Flow from Investing Activities
|
-8.93 | -22.70 | -2.43 | -485.12 | -182.53 |
|
Cash from Financing Activities
|
5.84 | -24.82 | 3.48 | -85.63 | -17.86 |
|
Net Cash Inflow / Outflow
|
0.62 | 17.71 | -10.14 | 13.61 | -3.48 |
Ratios
Profitability Ratios
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.53 | 13.76 | 12.33 | 28.53 | 21.77 |
|
ROE (%)
|
37.86 | 30.33 | 10.35 | 17.13 | 14.05 |
|
ROA (%)
|
26.13 | 20.33 | 2.81 | 14.80 | 9.18 |
|
EBIT Margin (%)
|
13.19 | 19.02 | 0.81 | 9.12 | 18.19 |
|
Net Margin (%)
|
13.21 | 14.05 | 0.58 | 8.92 | 19.09 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
36.87 | 39.75 | 2.41 | 11.49 | 1.46 |
|
EBIT Growth (%)
|
415.85 | 187.67 | 317.19 | -7.45 | -19.25 |
|
Net Profit Growth (%)
|
328.51 | 180.06 | 349.59 | -2.75 | -21.92 |
|
EPS Growth (%)
|
328.51 | 75.28 | 310.24 | -6.85 | -21.49 |
|
Book Value Growth (%)
|
11.68 | 9.45 | 18.26 | 18.41 | 21.62 |
Valuation Ratios
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.59 | 10.12 | 14.18 | 20.24 | 15.26 |
|
Price / Book Value
|
2.04 | 3.29 | 1.34 | 3.21 | 1.87 |
|
Dividend Yield (%)
|
0.00 | 0.48 | 0.00 | 1.25 | 0.00 |
|
EV/EBITDA
|
6.62 | 8.12 | 10.35 | 14.42 | 10.87 |
|
Market Cap (₹ Cr)
|
56.35 | 426.29 | 64.75 | 12,441.42 | 6,499.01 |
Solvency Ratios
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.08 | 0.02 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.27 | 0.25 | 1.01 | 0.00 | -- |
|
Current Ratio
|
2.45 | 2.86 | 1.29 | 5.58 | 2.14 |
|
Quick Ratio
|
1.73 | 1.98 | 0.21 | 3.73 | 0.88 |
|
Interest Coverage
|
32.85 | 12.94 | 5.53 | 291.69 | 806.93 |
Operating Efficiency Ratios
| Ovobel Foods | SKM Egg Pro | Simran Farms | Avanti Feeds | Kaveri Seed | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.47 | 7.92 | 2.11 | 2.26 | 8.79 |
|
Asset Turnover
|
1.86 | 1.43 | 4.82 | 1.60 | 0.47 |
|
Receivable days
|
18.25 | 21.12 | 6.60 | 7.67 | 30.94 |
|
Inventory Days
|
55.82 | 80.15 | 48.79 | 47.83 | 268.26 |
|
Payable days
|
6.82 | 27.65 | 42.79 | 24.22 | 279.62 |
|
Cash Conversion Cycle
|
67.26 | 73.62 | 12.60 | 31.28 | 19.58 |