Market cap
₹18 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
8.5
P/B Ratio
0.8
Div. Yield
0 %
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 27,714 | 11,088 | 5,370 | 1,563 |
Revenue (₹ Cr) |
7 | 14,344 | 1,782 | 2,092 | 194 |
Net Profit (₹ Cr) |
2.09 | 2,255.68 | 480.07 | 399.38 | 119.74 |
Net Margin (%) |
27.76 | 15.70 | 26.93 | 19.04 | 61.82 |
RoE (%) |
8.14 | 15.64 | 13.41 | 13.75 | 1.21 |
Price to Earnings |
8.53 | 13.18 | 23.10 | 13.63 | 13.05 |
Price-To-Book |
0.78 | 1.92 | 2.90 | 1.74 | 0.18 |
Income Statement (₹ Cr)
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Operating Income
|
7.29 | 14,344.21 | 1,781.85 | 2,091.91 | 193.64 |
|
Other Income
|
0.23 | 19.29 | 0.68 | 5.55 | 0.05 |
|
Total Income
|
7.44 | 13,645.42 | 1,679.50 | 2,002.93 | 144.12 |
|
Interest Expense
|
1.49 | 6,148.03 | 564.81 | 925.72 | 0.00 |
|
PBT & Exceptional Items
|
2.87 | 3,207.43 | 661.93 | 539.73 | 152.67 |
|
Operating Expenses
|
3.16 | 5,008.04 | 555.79 | 622.37 | 41.02 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | -4.82 | 0.00 |
|
Profit before Tax
|
2.81 | 2,980.93 | 642.01 | 536.77 | 152.65 |
|
Taxes
|
0.72 | 725.25 | 161.94 | 137.39 | 32.91 |
|
Profit after Tax
|
2.09 | 2,255.68 | 480.07 | 399.38 | 119.74 |
|
Minority Interest
|
0.00 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
2.09 | 2,102.54 | 480.07 | 394.12 | 119.74 |
Liabilities (₹ Cr)
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.17 | 13,919.96 | 3,725.15 | 2,974.21 | 8,554.68 |
|
Minority Interest
|
0.00 | -153.14 | 0.00 | -5.26 | 0.00 |
|
Non-Current Liabilities
|
0.16 | 506.14 | 8.44 | 27.40 | 1,255.75 |
|
Current Liabilities
|
10.99 | 72,933.81 | 7,351.81 | 10,682.77 | 0.43 |
|
Total Liabilities
|
37.32 | 88,986.59 | 11,085.85 | 13,863.52 | 9,810.87 |
Assets (₹ Cr)
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.19 | 1,317.22 | 332.06 | 215.32 | 0.02 |
|
Current Assets
|
33.13 | 86,518.51 | 10,747.11 | 13,482.79 | 9,810.44 |
|
Total Assets
|
37.32 | 88,986.59 | 11,085.85 | 13,863.52 | 9,810.87 |
|
Contingent Liabilities
|
0.21 | 777.91 | 1.57 | 0.87 | 1.25 |
Cashflow (₹ Cr)
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.62 | -13,975.99 | -1,892.70 | -1,786.77 | 98.40 |
|
Cash Flow from Investing Activities
|
-0.08 | -2,605.61 | 130.99 | 467.01 | -99.36 |
|
Cash from Financing Activities
|
-0.69 | 17,843.20 | 1,977.35 | 1,094.77 | -- |
|
Net Cash Inflow / Outflow
|
-0.15 | 1,261.60 | 215.64 | -224.99 | -0.96 |
Ratios
Profitability Ratios
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.01 | 11.11 | 11.82 | 11.45 | 1.52 |
|
ROE (%)
|
8.14 | 15.64 | 13.41 | 13.75 | 1.21 |
|
ROA (%)
|
5.80 | 2.88 | 4.88 | 3.08 | 1.13 |
|
EBIT Margin (%)
|
55.89 | 63.51 | 67.69 | 69.88 | 78.80 |
|
Net Margin (%)
|
27.76 | 15.70 | 26.93 | 19.04 | 61.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.73 | 36.06 | 27.63 | 23.12 | 33.52 |
|
EBIT Growth (%)
|
2.72 | 62.39 | 28.65 | 18.27 | 26.25 |
|
Net Profit Growth (%)
|
-2.20 | 338.70 | 30.68 | 21.76 | 39.49 |
|
EPS Growth (%)
|
-2.20 | 112.83 | 28.63 | 22.64 | 39.49 |
|
Book Value Growth (%)
|
10.81 | 12.33 | 17.42 | 14.00 | -13.29 |
Valuation Ratios
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.53 | 13.18 | 22.95 | 13.51 | 13.05 |
|
Price / Book Value
|
0.78 | 1.92 | 2.90 | 1.74 | 0.18 |
|
Dividend Yield (%)
|
0.00 | 0.61 | 0.00 | 0.68 | 0.00 |
|
EV/EBITDA
|
6.81 | 9.61 | 14.23 | 9.79 | 10.20 |
|
Market Cap (₹ Cr)
|
16.86 | 18,277.25 | 8,953.99 | 5,081.56 | 1,439.47 |
Solvency Ratios
| Gilada Finance | IIFL Finance | SBFC Finance | MAS Financial | Summit Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.37 | 1.72 | 0.61 | 1.75 | -- |
|
Current Ratio
|
3.01 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Quick Ratio
|
3.01 | 1.19 | 1.46 | 1.26 | 22,709.34 |
|
Interest Coverage
|
2.88 | 1.48 | 2.14 | 1.58 | -- |