Market cap
₹16 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
7.9
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
7.29
|
7.26
|
6.77
|
6.25
|
4.33
|
3.75
|
|||||
|
Other Income
|
0.23
|
0.18
|
0.33
|
0.28
|
1.64
|
0.49
|
|||||
|
Total Income
|
7.52
|
7.44
|
7.10
|
6.53
|
5.97
|
4.24
|
|||||
|
Interest Expense
|
1.49
|
1.48
|
1.39
|
1.34
|
0.70
|
0.07
|
|||||
|
Operating Expenses
|
3.16
|
2.96
|
2.76
|
2.83
|
3.19
|
2.52
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.81
|
2.93
|
2.90
|
2.34
|
2.05
|
1.62
|
|||||
|
Taxes
|
0.72
|
0.76
|
0.77
|
0.63
|
0.53
|
0.29
|
|||||
|
Profit after Tax
|
2.09
|
2.17
|
2.13
|
1.70
|
1.52
|
1.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.09
|
2.17
|
2.13
|
1.70
|
1.52
|
1.33
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.17
|
26.17
|
24.00
|
22.00
|
20.29
|
20.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
8.52
|
8.86
|
11.68
|
5.26
|
-0.10
|
|||||
|
Current Liabilities
|
10.99
|
2.59
|
1.75
|
1.28
|
1.47
|
0.84
|
|||||
|
Total Liabilities
|
37.32
|
37.32
|
34.66
|
35.01
|
27.07
|
20.86
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.62
|
2.99
|
-6.75
|
-2.86
|
0.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.08
|
-0.15
|
-0.02
|
-0.07
|
-0.04
|
|||||
|
Cash from Financing Activities
|
--
|
-0.69
|
-3.16
|
4.32
|
5.23
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.15
|
-0.32
|
-2.45
|
2.31
|
0.76
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.49
|
1.55
|
1.52
|
1.21
|
1.08
|
1.89
|
|||||
|
Cash EPS (₹)
|
1.49
|
1.59
|
1.55
|
1.23
|
1.10
|
1.94
|
|||||
|
Adjusted Book Value (₹)
|
16.23
|
15.91
|
14.36
|
12.93
|
11.71
|
23.06
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.44
|
2.13
|
-4.80
|
-2.04
|
1.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.65
|
0.89
|
-6.01
|
-1.69
|
1.09
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.01
|
14.23
|
13.83
|
13.75
|
10.39
|
|||||
|
ROE (%)
|
8.14
|
10.23
|
11.11
|
9.85
|
9.29
|
8.53
|
|||||
|
ROA (%)
|
5.80
|
6.05
|
6.12
|
5.50
|
6.35
|
6.56
|
|||||
|
EBIT Margin (%)
|
55.89
|
58.35
|
58.49
|
54.37
|
25.58
|
31.83
|
|||||
|
Net Margin (%)
|
27.76
|
29.24
|
29.99
|
26.11
|
25.41
|
31.27
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
30.79
|
32.24
|
27.68
|
35.69
|
36.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.73
|
7.18
|
8.26
|
44.34
|
15.50
|
12.03
|
|||||
|
EBIT Growth (%)
|
2.72
|
6.92
|
16.47
|
206.74
|
-7.17
|
-18.33
|
|||||
|
Net Profit Growth (%)
|
6.84
|
2.09
|
24.93
|
12.41
|
14.25
|
35.15
|
|||||
|
EPS Growth (%)
|
-2.20
|
2.10
|
24.93
|
12.41
|
-42.87
|
170.31
|
|||||
|
Book Value Growth (%)
|
--
|
10.81
|
11.05
|
10.40
|
1.56
|
8.57
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.85
|
7.75
|
8.12
|
8.84
|
12.14
|
17.07
|
|||||
|
Price / Book Value
|
0.72
|
0.75
|
0.86
|
0.83
|
1.12
|
1.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.13
|
6.08
|
6.20
|
7.13
|
7.88
|
13.10
|
|||||
|
Close Price (₹)
|
14.19
|
12.00
|
12.31
|
10.73
|
13.10
|
32.25
|
|||||
|
High Price (₹)
|
23.80
|
23.80
|
15.22
|
16.81
|
35.50
|
32.25
|
|||||
|
Low Price (₹)
|
10.70
|
10.55
|
8.61
|
9.00
|
10.74
|
6.33
|
|||||
|
Market Cap (₹ Cr)
|
16.40
|
16.86
|
17.29
|
15.07
|
18.40
|
22.65
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.47
|
0.49
|
0.66
|
0.40
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.37
|
0.08
|
0.04
|
0.01
|
0.06
|
0.04
|
|||||
|
Current Ratio
|
3.01
|
0.28
|
0.42
|
1.03
|
2.46
|
1.45
|
|||||
|
Quick Ratio
|
3.01
|
0.28
|
0.42
|
1.03
|
2.46
|
1.45
|
|||||
|
Interest Coverage
|
2.88
|
2.98
|
3.08
|
2.74
|
3.94
|
23.75
|