Market cap
₹634 Cr
Revenue (TTM)
₹271 Cr
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
634 | 15,747 | 3,493 | 3,198 | 2,499 |
Revenue (₹ Cr) |
271 | 3,260 | 2,480 | 1,714 | 3,217 |
Net Profit (₹ Cr) |
-2.79 | 1,103.84 | 245.42 | 168.51 | 409.76 |
Net Margin (%) |
-0.92 | 33.52 | 9.85 | 9.66 | 12.68 |
RoE (%) |
-0.51 | 15.56 | 8.83 | 7.70 | 14.94 |
Price to Earnings |
-- | 14.27 | 14.23 | 18.98 | 6.10 |
Price-To-Book |
1.98 | 2.07 | 1.20 | 1.29 | 0.84 |
Income Statement (₹ Cr)
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Operating Income
|
270.76 | 3,260.43 | 2,479.58 | 1,714.42 | 3,217.00 |
|
Other Income
|
30.68 | 33.10 | 12.67 | 30.82 | 15.77 |
|
Total Income
|
309.02 | 2,866.02 | 2,577.24 | 2,368.89 | 2,588.77 |
|
Interest Expense
|
27.03 | 721.40 | 911.44 | 539.67 | 1,327.65 |
|
PBT & Exceptional Items
|
8.87 | 1,507.85 | 352.75 | 100.65 | 567.19 |
|
Operating Expenses
|
263.98 | 1,064.28 | 1,228.06 | 1,104.92 | 1,337.93 |
|
Exceptional Income/Expenses
|
-0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1.99 | 1,469.81 | 309.75 | 91.73 | 535.17 |
|
Taxes
|
0.80 | 365.97 | 64.33 | -76.78 | 125.42 |
|
Profit after Tax
|
-2.79 | 1,103.84 | 245.42 | 168.51 | 409.76 |
|
Minority Interest
|
1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-1.67 | 1,103.84 | 245.42 | 168.51 | 409.76 |
Liabilities (₹ Cr)
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
325.14 | 7,380.15 | 2,854.31 | 2,455.93 | 2,863.40 |
|
Minority Interest
|
1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
37.65 | 71.48 | 26.12 | 34.65 | 100.47 |
|
Current Liabilities
|
339.73 | 8,338.10 | 9,804.37 | 5,804.22 | 11,418.78 |
|
Total Liabilities
|
571.08 | 14,420.56 | 10,857.02 | 8,292.67 | 11,587.12 |
Assets (₹ Cr)
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
130.40 | 189.83 | 117.84 | 107.60 | 175.08 |
|
Current Assets
|
538.97 | 15,501.67 | 12,380.67 | 8,148.73 | 14,143.51 |
|
Total Assets
|
571.08 | 14,420.56 | 10,857.02 | 8,292.67 | 11,587.12 |
|
Contingent Liabilities
|
0.34 | 0.25 | 0.50 | 33.74 | 27.11 |
Cashflow (₹ Cr)
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-86.00 | -1,044.95 | 1,382.03 | 1,447.88 | -563.40 |
|
Cash Flow from Investing Activities
|
-8.81 | -585.58 | -127.79 | 74.40 | -45.39 |
|
Cash from Financing Activities
|
91.49 | 1,592.87 | -1,484.64 | -2,213.92 | 913.81 |
|
Net Cash Inflow / Outflow
|
-3.31 | -37.66 | -230.40 | -691.64 | 305.02 |
Ratios
Profitability Ratios
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.09 | 16.34 | 5.89 | -2.96 | 11.67 |
|
ROE (%)
|
-0.51 | 15.56 | 8.83 | 7.70 | 14.94 |
|
ROA (%)
|
-0.43 | 7.31 | 2.09 | 2.03 | 3.16 |
|
EBIT Margin (%)
|
-1.80 | 66.19 | 26.70 | -11.84 | 57.42 |
|
Net Margin (%)
|
-0.92 | 33.52 | 9.85 | 9.66 | 12.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.26 | 9.84 | 0.93 | -18.06 | 20.97 |
|
EBIT Growth (%)
|
39.27 | 1.46 | -53.88 | -118.97 | 52.76 |
|
Net Profit Growth (%)
|
66.59 | 1.53 | 174.47 | 113.15 | 225.34 |
|
EPS Growth (%)
|
86.77 | 1.14 | 174.47 | 108.43 | 225.35 |
|
Book Value Growth (%)
|
23.80 | 21.86 | -6.28 | -42.99 | 5.90 |
Valuation Ratios
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-384.88 | 14.25 | 14.23 | 18.86 | 6.10 |
|
Price / Book Value
|
1.98 | 2.07 | 1.20 | 1.29 | 0.84 |
|
Dividend Yield (%)
|
0.00 | 0.37 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
90.28 | 9.96 | 13.07 | -25.16 | 6.02 |
|
Market Cap (₹ Cr)
|
489.59 | 21,285.61 | 2,061.39 | 1,411.05 | 1,577.29 |
Solvency Ratios
| Niyogin Fintech | Five-Star Business | Muthoot Microfin | Fusion Fin | Satin Creditcare | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.43 | 0.31 | 1.73 | 2.78 | 1.79 |
|
Current Ratio
|
1.59 | 1.86 | 1.26 | 1.40 | 1.24 |
|
Quick Ratio
|
1.59 | 1.86 | 1.26 | 1.40 | 1.24 |
|
Interest Coverage
|
0.93 | 3.04 | 1.34 | 1.17 | 1.40 |