Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.00
|
0.02
|
0.46
|
--
|
0.00
|
0.55
|
|||||
|
Total Income
|
0.36
|
0.56
|
0.83
|
0.42
|
1.22
|
2.34
|
|||||
|
Total Expenditure
|
0.17
|
0.30
|
0.66
|
0.29
|
1.09
|
2.24
|
|||||
|
EBITDA
|
-0.17
|
-0.28
|
-0.20
|
-0.29
|
-1.09
|
-1.70
|
|||||
|
Depreciation
|
0.02
|
0.02
|
0.08
|
0.07
|
0.09
|
0.07
|
|||||
|
EBIT
|
-0.19
|
-0.31
|
-0.28
|
-0.36
|
-1.18
|
-1.77
|
|||||
|
Interest
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.36
|
0.54
|
0.37
|
0.42
|
1.22
|
1.80
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Profit before Tax
|
0.15
|
0.23
|
0.08
|
0.06
|
0.03
|
0.02
|
|||||
|
Provision for Tax
|
0.04
|
0.03
|
0.02
|
0.03
|
0.01
|
0.02
|
|||||
|
Profit after Tax
|
0.11
|
0.20
|
0.06
|
0.04
|
0.02
|
0.00
|
Liabilities (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.90
|
7.78
|
7.59
|
7.53
|
7.00
|
6.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.02
|
-0.03
|
-0.02
|
-0.01
|
-0.02
|
-0.01
|
|||||
|
Current Liabilities
|
0.15
|
0.21
|
0.69
|
0.11
|
0.10
|
0.06
|
|||||
|
Total Liabilities
|
8.05
|
7.99
|
8.29
|
7.67
|
7.13
|
6.57
|
Assets (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.15
|
3.99
|
6.58
|
2.14
|
2.42
|
2.50
|
|||||
|
Current Assets
|
2.87
|
3.97
|
1.68
|
5.50
|
4.66
|
4.02
|
|||||
|
Total Assets
|
8.05
|
7.99
|
8.29
|
7.67
|
7.13
|
6.57
|
|||||
|
Total Debt*
|
--
|
--
|
0.01
|
0.02
|
0.03
|
0.04
|
|||||
|
Net Current Assets
|
2.72
|
3.77
|
0.99
|
5.39
|
4.57
|
3.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.05
|
0.04
|
-0.57
|
-0.26
|
-0.18
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
0.36
|
-0.23
|
-0.33
|
0.11
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.21
|
0.49
|
0.49
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
-0.05
|
0.05
|
0.00
|
0.00
|
-0.01
|
-0.01
|
Financials Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.17
|
0.30
|
0.09
|
0.05
|
0.03
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.20
|
0.34
|
0.21
|
0.16
|
0.17
|
0.11
|
|||||
|
Adjusted Book Value (₹)
|
10.63
|
10.45
|
10.15
|
10.06
|
10.01
|
9.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.08
|
0.06
|
-0.88
|
-0.40
|
-0.27
|
-0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.09
|
0.07
|
-0.34
|
0.18
|
0.27
|
-0.15
|
Profitability Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
2.11
|
3.06
|
1.26
|
0.87
|
0.54
|
0.42
|
|||||
|
ROE (%)
|
1.63
|
2.95
|
0.87
|
0.54
|
0.34
|
0.07
|
|||||
|
ROA (%)
|
1.39
|
2.43
|
0.72
|
0.48
|
0.32
|
0.07
|
|||||
|
EBIT Margin (%)
|
-31,921.99
|
-1,781.21
|
-59.63
|
--
|
-34,670.59
|
-324.03
|
|||||
|
Net Margin (%)
|
31.12
|
35.02
|
6.84
|
8.38
|
1.81
|
0.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
1,277.00
|
28.93
|
--
|
3,274.12
|
13.61
|
Growth Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-96.54
|
-96.24
|
--
|
-100.00
|
-99.38
|
413.10
|
|||||
|
EBIT Growth (%)
|
38.07
|
-12.37
|
23.08
|
69.65
|
33.31
|
-274.74
|
|||||
|
Net Profit Growth (%)
|
-43.49
|
246.12
|
60.69
|
60.66
|
367.94
|
-94.31
|
|||||
|
EPS Growth (%)
|
-43.49
|
246.07
|
60.62
|
60.59
|
368.49
|
-94.31
|
|||||
|
Book Value Growth (%)
|
1.64
|
2.99
|
0.87
|
0.55
|
0.34
|
0.07
|
Valuation Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.10
|
8.86
|
41.97
|
194.87
|
583.04
|
1,656.26
|
|||||
|
Price / Book Value
|
0.36
|
0.26
|
0.36
|
1.06
|
1.98
|
1.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.40
|
6.48
|
13.90
|
52.99
|
102.54
|
80.56
|
|||||
|
Close Price (₹)
|
3.79
|
2.69
|
3.68
|
10.64
|
19.80
|
12.02
|
|||||
|
High Price (₹)
|
6.03
|
6.25
|
10.11
|
32.90
|
21.70
|
13.14
|
|||||
|
Low Price (₹)
|
2.17
|
2.15
|
2.26
|
10.64
|
7.15
|
3.20
|
|||||
|
Market Cap (₹ Cr)
|
2.46
|
1.75
|
2.39
|
--
|
12.85
|
7.80
|
Solvency Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
18.72
|
19.28
|
2.45
|
49.52
|
46.82
|
72.72
|
|||||
|
Quick Ratio
|
18.72
|
19.28
|
2.45
|
49.52
|
46.80
|
72.45
|
|||||
|
Interest Coverage
|
13.69
|
23.67
|
6.55
|
23.22
|
9.58
|
4.43
|
Operating Efficiency Ratios |
Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
28.78
|
78.09
|
--
|
--
|
2.60
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.06
|
--
|
0.00
|
0.08
|
|||||
|
Receivable days
|
--
|
3,841.14
|
285.04
|
--
|
--
|
153.31
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
871.17
|
6.95
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
6.54
|
21.76
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
285.04
|
--
|
864.63
|
138.51
|