Ceinsys Tech Financials

NSE: CEINSYS | BSE: 538734

₹733.15

up-down-arrow4.95 (0.68%)

As on 27-Aug-2026 10:49IST

Market cap

info icon

₹1,528 Cr

Revenue (TTM)

info icon

₹662 Cr

P/E Ratio

info icon

11.5

P/B Ratio

info icon

2.2

Div. Yield

info icon

0.5 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
661.89
418.06
252.94
219.50
202.89
185.23
Total Income
679.11
429.72
256.57
221.90
204.56
186.78
Total Expenditure
507.63
337.84
208.81
186.49
178.87
167.61
EBITDA
154.26
80.22
44.13
33.01
24.02
17.62
Depreciation
11.43
8.22
5.16
4.50
3.03
3.38
EBIT
142.83
72.00
38.97
28.51
20.99
14.24
Interest
6.84
4.75
4.76
9.73
11.05
13.35
Other Income
17.22
11.66
3.63
2.40
1.68
1.55
Exceptional Items
-1.16
--
--
--
--
--
Profit before Tax
152.05
89.54
49.66
28.91
13.48
2.44
Provision for Tax
31.37
26.30
14.66
-1.98
3.96
0.44
Profit after Tax
120.68
63.24
35.00
30.89
9.52
1.99
Minority Interest
--
--
--
--
-0.32
--
Share of Associate
12.05
--
--
--
--
--
Consolidated Profit
132.73
63.24
35.00
30.89
9.19
1.99

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
673.06
411.88
234.10
198.30
162.86
89.14
Minority Interest
--
--
--
--
7.96
--
Non-Current Liabilities
12.41
-7.91
-6.52
-5.56
-0.97
-2.16
Current Liabilities
244.35
158.19
87.82
111.48
126.08
165.89
Total Liabilities
929.82
577.66
326.08
312.89
298.73
256.21

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
134.83
116.47
86.34
80.53
75.97
31.36
Current Assets
780.54
445.69
228.89
220.57
219.96
221.50
Total Assets
929.82
577.66
326.08
312.89
298.73
256.21
Total Debt*
--
40.66
4.64
54.68
60.39
86.65
Net Current Assets
536.19
287.50
141.07
109.08
93.88
55.62
Contingent Liabilities
--
78.97
59.66
63.60
75.78
83.21

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
5.68
49.04
46.98
26.40
22.71
Cash Flow from Investing Activities
--
-52.84
-5.17
-8.51
-1.29
0.50
Cash from Financing Activities
--
48.53
-65.22
-20.04
-20.81
-23.87
Net Cash Inflow / Outflow
--
1.37
-21.35
18.43
4.30
-0.65

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
69.43
36.26
21.42
20.02
5.96
1.79
Cash EPS (₹) info
63.39
40.97
24.58
22.93
8.13
4.83
Adjusted Book Value (₹) info
334.92
203.72
143.26
122.07
105.54
80.18
Dividend per Share (₹) info
0.48
3.50
2.50
2.00
2.25
2.25
Cash Flow per Share (₹) info
--
3.26
30.01
30.44
17.11
20.43
Free Cash Flow per Share (₹) info
--
-31.89
26.32
26.20
9.90
1.50

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
27.28
22.13
16.23
12.30
8.70
ROE (%) info
23.50
21.46
16.57
17.59
7.55
2.23
ROA (%) info
16.01
14.41
11.30
10.29
3.47
0.80
EBIT Margin (%) info
21.58
17.22
15.41
12.99
10.35
7.69
Net Margin (%) info
17.77
14.72
13.64
13.92
4.65
1.07
Cash Profit Margin (%) info
--
17.09
15.88
16.12
6.18
2.90

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
32.16
65.28
15.24
8.19
9.53
-6.15
EBIT Growth (%) info
67.25
84.76
36.68
35.80
47.42
-69.21
Net Profit Growth (%) info
61.43
80.69
13.32
224.48
377.41
-91.00
EPS Growth (%) info
44.50
69.29
7.01
235.93
232.22
-91.00
Book Value Growth (%) info
--
51.78
24.27
15.66
82.71
-0.91

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
11.51
37.57
27.47
6.36
26.93
69.08
Price / Book Value info
2.18
6.69
4.11
1.04
1.52
1.55
Dividend Yield (%) info
0.48
0.26
0.42
1.57
1.40
1.82
EV/EBITDA info
7.48
24.53
19.62
5.88
10.95
11.20
Close Price (₹) info
905.75
1,362.35
588.35
127.30
160.45
123.90
High Price (₹) info
1,952.00
2,105.00
654.45
180.00
253.25
156.00
Low Price (₹) info
40.00
396.50
124.75
116.25
111.00
77.15
Market Cap (₹ Cr) info
1,527.51
2,375.92
961.37
196.45
247.60
137.74

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.00
0.11
0.02
0.29
0.37
0.97
Short term debt to equity ratio info
--
0.10
0.02
0.27
0.36
0.94
Current Ratio info
3.19
2.82
2.61
1.98
1.74
1.34
Quick Ratio info
3.19
2.81
2.60
1.94
1.74
1.32
Interest Coverage info
23.23
19.85
11.43
3.97
2.22
1.18

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
70.74
60.60
65.87
72.65
89.43
67.69
Asset Turnover info
0.88
0.95
0.82
0.73
0.74
0.74
Receivable days info
--
183.33
235.27
283.43
276.00
232.57
Inventory Days info
--
0.50
3.61
4.42
3.70
10.91
Payable days info
--
642.16
505.75
482.17
901.09
1,222.04
Cash Conversion Cycle info
--
-458.33
-266.88
-194.31
-621.39
-978.56
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...