Market cap
₹176 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
23.2
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
23.08
|
18.60
|
18.57
|
16.49
|
15.27
|
21.86
|
|||||
|
Other Income
|
0.12
|
--
|
0.01
|
0.05
|
0.03
|
0.02
|
|||||
|
Total Income
|
23.21
|
18.60
|
18.58
|
16.55
|
15.30
|
21.87
|
|||||
|
Interest Expense
|
3.81
|
2.42
|
3.52
|
3.99
|
3.90
|
9.46
|
|||||
|
Operating Expenses
|
7.69
|
6.80
|
4.22
|
3.12
|
1.06
|
1.32
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.58
|
9.20
|
10.60
|
9.20
|
10.24
|
11.10
|
|||||
|
Taxes
|
3.99
|
2.61
|
2.69
|
2.75
|
2.69
|
5.17
|
|||||
|
Profit after Tax
|
7.59
|
6.60
|
7.90
|
6.44
|
7.55
|
5.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.59
|
6.60
|
7.90
|
6.44
|
7.55
|
5.93
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
136.40
|
133.20
|
127.13
|
119.26
|
112.65
|
105.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.82
|
8.63
|
0.13
|
0.33
|
0.62
|
19.74
|
|||||
|
Current Liabilities
|
54.20
|
19.30
|
27.85
|
34.35
|
45.29
|
53.41
|
|||||
|
Total Liabilities
|
191.43
|
161.59
|
155.36
|
154.12
|
158.57
|
178.27
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
28.81
|
10.35
|
20.63
|
24.96
|
-1.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-24.35
|
-3.71
|
-9.63
|
-0.83
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.13
|
-6.73
|
-10.71
|
-25.24
|
2.56
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.60
|
-0.09
|
0.30
|
-1.11
|
1.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.63
|
1.42
|
1.70
|
1.38
|
1.62
|
1.27
|
|||||
|
Cash EPS (₹)
|
1.63
|
1.45
|
1.75
|
1.44
|
1.64
|
1.27
|
|||||
|
Adjusted Book Value (₹)
|
31.39
|
28.58
|
27.27
|
25.59
|
24.17
|
22.55
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.18
|
11.10
|
22.13
|
26.77
|
-1.58
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.01
|
10.33
|
23.28
|
27.82
|
-4.43
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.41
|
9.22
|
8.52
|
8.54
|
12.08
|
|||||
|
ROE (%)
|
5.51
|
5.07
|
6.42
|
5.56
|
6.94
|
5.80
|
|||||
|
ROA (%)
|
4.30
|
4.17
|
5.11
|
4.12
|
4.49
|
3.43
|
|||||
|
EBIT Margin (%)
|
66.14
|
62.48
|
75.97
|
79.59
|
92.40
|
93.97
|
|||||
|
Net Margin (%)
|
32.70
|
35.47
|
42.54
|
38.93
|
49.37
|
27.10
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
36.41
|
43.84
|
40.58
|
50.14
|
27.12
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.50
|
0.18
|
12.57
|
8.04
|
-30.15
|
1.20
|
|||||
|
EBIT Growth (%)
|
8.10
|
-17.62
|
7.46
|
-6.95
|
-31.31
|
-1.95
|
|||||
|
Net Profit Growth (%)
|
10.49
|
-16.53
|
22.68
|
-14.72
|
27.45
|
-34.59
|
|||||
|
EPS Growth (%)
|
-12.43
|
-16.53
|
22.68
|
-14.72
|
27.45
|
-34.59
|
|||||
|
Book Value Growth (%)
|
--
|
4.78
|
6.59
|
5.87
|
7.18
|
5.98
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
23.19
|
28.96
|
12.45
|
6.02
|
6.42
|
5.66
|
|||||
|
Price / Book Value
|
1.20
|
1.43
|
0.77
|
0.33
|
0.43
|
0.32
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.87
|
17.20
|
8.68
|
5.34
|
6.49
|
4.94
|
|||||
|
Close Price (₹)
|
39.94
|
40.99
|
21.11
|
8.32
|
10.40
|
7.20
|
|||||
|
High Price (₹)
|
50.00
|
69.56
|
23.36
|
13.39
|
15.40
|
14.07
|
|||||
|
Low Price (₹)
|
25.55
|
18.20
|
7.42
|
7.40
|
6.73
|
5.01
|
|||||
|
Market Cap (₹ Cr)
|
175.96
|
191.07
|
98.41
|
38.79
|
48.48
|
33.56
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.20
|
0.21
|
0.28
|
0.39
|
0.66
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
0.21
|
0.28
|
0.39
|
0.47
|
|||||
|
Current Ratio
|
3.50
|
0.89
|
5.07
|
4.17
|
3.48
|
3.33
|
|||||
|
Quick Ratio
|
3.50
|
0.89
|
5.07
|
4.17
|
3.48
|
3.33
|
|||||
|
Interest Coverage
|
4.04
|
4.81
|
4.01
|
3.31
|
3.63
|
2.17
|