Dhabriya Polywood Peer Comparison

BSE: 538715

₹494.70

₹-10.55 (-2.09%)

As on 23-Sep-2026IST

Market cap

₹535 Cr

Revenue (TTM)

₹271 Cr

P/E Ratio

16.5

P/B Ratio

3.9

Div. Yield

0.1 %

Edit

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Market cap (₹ Cr)	535	21,134	7,019	2,255	1,073
Revenue (₹ Cr)	271	9,934	4,031	374	940
Net Profit (₹ Cr)	32.46	284.85	193.86	87.91	30.44
Net Margin (%)	11.92	2.85	4.74	22.95	3.20
RoE (%)	26.64	5.70	6.34	29.87	6.93
Price to Earnings	16.49	76.13	32.72	26.17	35.26
Price-To-Book	3.87	4.39	2.13	6.83	2.62

Income Statement (₹ Cr)

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Operating Revenue	235.11	10,545.09	3,439.20	284.23	689.94
Total Income	235.70	10,697.24	3,570.12	293.70	701.74
Total Expenditure	197.61	9,246.59	3,194.22	185.88	599.99
EBITDA	37.50	1,298.50	244.98	98.35	89.95
Depreciation	8.63	373.39	182.61	5.46	25.03
EBIT	28.88	925.11	62.37	92.89	64.92
Interest	4.85	217.47	120.55	4.00	24.07
Other Income	0.59	152.15	130.92	9.48	11.80
Exceptional Items	--	--	30.59	--	--
Profit before Tax	24.61	860.18	103.33	99.78	52.65
Provision for Tax	6.58	216.16	14.41	24.09	11.99
Profit after Tax	18.03	644.02	88.92	75.69	40.66

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Shareholder's Funds	99.91	4,821.09	3,016.66	234.11	420.02
Minority Interest	0.04	99.57	7.49	0.39	--
Non-Current Liabilities	26.78	2,093.80	894.98	13.42	16.47
Current Liabilities	58.67	3,252.86	1,480.48	23.87	298.96
Total Liabilities	185.40	10,267.32	5,548.53	273.85	735.45

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Non-Current Assets	82.06	4,798.73	3,940.93	38.63	330.37
Current Assets	103.34	5,468.59	1,400.46	233.16	405.08
Total Assets	185.40	10,267.32	5,548.53	273.85	735.45
Total Debt*	53.38	2,468.62	1,216.49	2.69	180.28
Net Current Assets	44.67	2,215.73	-80.02	209.29	106.12
Contingent Liabilities	10.29	57.50	57.38	--	18.20

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Cash From Operating Activities	17.08	687.98	247.39	-30.66	12.27
Cash Flow from Investing Activities	-11.59	57.32	-23.88	36.04	-39.97
Cash from Financing Activities	-4.87	-663.14	-226.32	-1.87	3.55
Net Cash Inflow / Outflow	0.62	82.16	-2.81	3.52	-24.15

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
ROCE (%)	20.43	15.04	5.31	52.88	14.90
ROE (%)	19.79	13.83	3.00	38.83	11.74
ROA (%)	10.20	6.52	1.66	33.97	5.60
EBIT Margin (%)	16.20	13.76	10.93	37.94	14.75
Net Margin (%)	7.65	6.02	2.49	25.77	5.79
Cash Profit Margin (%)	11.34	9.23	7.15	28.55	9.52

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Revenue Growth (%)	11.09	8.95	15.32	28.20	22.22
EBIT Growth (%)	20.79	-4.23	-9.99	20.53	-2.83
Net Profit Growth (%)	28.02	-4.27	-54.29	20.32	-12.73
EPS Growth (%)	28.03	-4.91	-51.24	5.44	-12.73
Book Value Growth (%)	21.37	6.55	3.08	50.33	13.48

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Price / Earnings	18.76	20.27	86.86	0.00	20.71
Price / Book Value	3.38	2.70	2.58	0.00	2.29
Dividend Yield (%)	0.22	1.26	0.00	--	0.00
EV/EBITDA	10.08	10.42	23.76	-0.01	9.96
Market Cap (₹ Cr)	338.16	12,952.53	7,760.55	0.00	841.93

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debt to Equity	0.53	0.51	0.40	0.01	0.49
Short term debt to equity ratio	0.23	0.30	0.04	0.01	0.43
Current Ratio	1.76	1.68	0.95	9.77	1.36
Quick Ratio	0.81	1.01	0.71	5.74	0.69
Interest Coverage	6.07	4.96	1.86	25.94	3.19

	Dhabriya Polywood	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debtors to sales (%)	12.01	15.60	10.05	33.72	13.16
Asset Turnover	1.33	1.12	0.71	1.28	0.95
Receivable days	40.58	47.98	34.08	90.02	43.92
Inventory Days	81.88	70.42	33.12	84.61	87.52
Payable days	33.23	69.75	63.51	9.53	31.49
Cash Conversion Cycle	89.23	48.65	3.69	165.10	99.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.