Dhabriya Polywood Peer Comparison
BSE: 538715
₹477.25
As on 13-Nov-2026IST
Market cap
₹520 Cr
Revenue (TTM)
₹281 Cr
P/E Ratio
15.3
P/B Ratio
3.5
Div. Yield
0.1 %
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
520 | 23,586 | 6,488 | 4,469 | 1,935 |
Revenue (₹ Cr) |
281 | 10,331 | 4,201 | 1,622 | 393 |
Net Profit (₹ Cr) |
34.05 | 439.80 | 227.65 | 192.88 | 91.42 |
Net Margin (%) |
12.03 | 4.22 | 5.33 | 11.47 | 22.59 |
RoE (%) |
24.56 | 8.80 | 6.99 | 17.00 | 26.41 |
Price to Earnings |
15.27 | 54.38 | 25.84 | 23.17 | 22.10 |
Price-To-Book |
3.52 | 4.66 | 1.93 | 3.81 | 5.48 |
Income Statement (₹ Cr)
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Operating Revenue
|
281.49 | 10,331.20 | 4,201.46 | 1,621.84 | 392.93 |
|
Total Income
|
283.07 | 10,425.90 | 4,273.36 | 1,682.04 | 404.72 |
|
Total Expenditure
|
220.78 | 9,262.73 | 3,778.37 | 1,419.64 | 272.01 |
|
EBITDA
|
60.72 | 1,068.47 | 423.09 | 202.20 | 120.92 |
|
Depreciation
|
10.48 | 408.47 | 150.97 | 111.59 | 6.63 |
|
EBIT
|
50.24 | 660.00 | 272.12 | 90.61 | 114.29 |
|
Interest
|
5.48 | 143.93 | 73.21 | 28.67 | 4.28 |
|
Other Income
|
1.58 | 94.70 | 71.90 | 60.20 | 11.79 |
|
Exceptional Items
|
0.00 | -26.13 | 22.03 | -3.76 | 0.00 |
|
Profit before Tax
|
46.34 | 584.64 | 292.84 | 118.38 | 121.80 |
|
Provision for Tax
|
12.29 | 144.84 | 65.19 | -74.50 | 30.38 |
|
Profit after Tax
|
34.05 | 439.80 | 227.65 | 192.88 | 91.42 |
Liabilities (₹ Cr)
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
147.66 | 5,066.02 | 3,354.74 | 1,173.54 | 353.13 |
|
Minority Interest
|
0.00 | -7.26 | -1.96 | 0.00 | -3.85 |
|
Non-Current Liabilities
|
56.34 | 2,167.90 | 373.17 | 251.80 | 19.11 |
|
Current Liabilities
|
76.51 | 3,787.86 | 1,431.37 | 521.59 | 58.24 |
|
Total Liabilities
|
232.01 | 10,392.44 | 5,179.09 | 1,751.20 | -- |
Assets (₹ Cr)
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
137.68 | 4,192.46 | 3,584.50 | 279.64 | 104.69 |
|
Current Assets
|
141.88 | 6,115.15 | 1,262.86 | 1,163.37 | 324.39 |
|
Total Assets
|
232.01 | 10,392.44 | 5,179.09 | 1,751.20 | -- |
|
Total Debt*
|
76.48 | 1,802.37 | 713.77 | 0.00 | -- |
|
Net Current Assets
|
65.37 | 2,327.29 | -168.51 | 641.78 | 266.15 |
|
Contingent Liabilities
|
12.54 | 54.48 | 56.00 | 6.35 | -- |
Cashflow (₹ Cr)
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.18 | 1,174.98 | 409.32 | 244.53 | -- |
|
Cash Flow from Investing Activities
|
-26.16 | -347.92 | 296.14 | -498.67 | -- |
|
Cash from Financing Activities
|
16.93 | -975.17 | -715.72 | 335.51 | -- |
|
Net Cash Inflow / Outflow
|
-1.05 | -148.11 | -10.26 | 81.37 | -- |
Ratios
Profitability Ratios
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.65 | 6.41 | 6.76 | 14.56 | -- |
|
ROE (%)
|
24.56 | 8.80 | 6.99 | 17.00 | 26.41 |
|
ROA (%)
|
14.19 | 4.12 | 4.40 | 19.81 | 23.70 |
|
EBIT Margin (%)
|
17.85 | 6.39 | 6.48 | 5.59 | 29.09 |
|
Net Margin (%)
|
12.03 | 4.22 | 5.33 | 11.47 | 22.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.76 | 5.02 | 19.60 | 14.88 | 27.09 |
|
EBIT Growth (%)
|
40.48 | 10.89 | 215.36 | 1,457.17 | 22.97 |
|
Net Profit Growth (%)
|
45.86 | 22.28 | 449.08 | 2,666.82 | 40.21 |
|
EPS Growth (%)
|
45.85 | 25.85 | 340.25 | 79,333.93 | 30.23 |
|
Book Value Growth (%)
|
29.68 | 2.13 | 7.63 | 134.30 | -- |
Valuation Ratios
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.27 | 53.87 | 28.01 | 22.68 | 22.10 |
|
Price / Book Value
|
3.52 | 4.66 | 1.93 | 3.81 | 5.48 |
|
Dividend Yield (%)
|
0.15 | 0.04 | 0.17 | 0.00 | 0.11 |
|
EV/EBITDA
|
9.72 | 22.80 | 16.62 | 20.50 | 15.83 |
|
Market Cap (₹ Cr)
|
309.52 | 10,434.89 | 5,098.15 | 5,010.59 | -- |
Solvency Ratios
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.16 | 0.05 | 0.00 | 0.03 |
|
Short term debt to equity ratio
|
0.33 | 0.16 | 0.02 | -- | -- |
|
Current Ratio
|
1.85 | 1.61 | 0.88 | 2.23 | 5.57 |
|
Quick Ratio
|
0.78 | 1.09 | 0.57 | 1.61 | 3.10 |
|
Interest Coverage
|
9.46 | 5.06 | 5.00 | 5.13 | 29.47 |
Operating Efficiency Ratios
| Dhabriya Polywood | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.24 | 11.11 | 11.79 | 0.20 | 26.91 |
|
Asset Turnover
|
1.17 | 0.97 | 0.81 | 1.67 | 1.02 |
|
Receivable days
|
41.42 | 53.60 | 33.91 | 0.99 | -- |
|
Inventory Days
|
86.37 | 78.93 | 31.98 | 44.27 | -- |
|
Payable days
|
14.59 | 96.66 | 63.41 | 97.26 | -- |
|
Cash Conversion Cycle
|
113.20 | 35.87 | 2.48 | -52.00 | -- |