Naysaa Securities Financials
BSE: 538668
₹686.35
₹-11.20
(-1.61%)
As on 13-Nov-2026IST
Market cap
₹1,489 Cr
Revenue (TTM)
₹51 Cr
P/E Ratio
382.8
P/B Ratio
52.5
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
50.69
|
46.20
|
39.88
|
53.52
|
--
|
--
|
|
|
|
|
|
|
Other Income
|
0.19
|
0.16
|
0.36
|
2.15
|
--
|
--
|
|
|
|
|
|
|
Total Income
|
50.89
|
46.36
|
40.24
|
55.68
|
--
|
--
|
|
|
|
|
|
|
Interest Expense
|
0.41
|
0.25
|
0.33
|
0.26
|
--
|
--
|
|
|
|
|
|
|
Operating Expenses
|
42.19
|
36.00
|
28.53
|
52.10
|
--
|
--
|
|
|
|
|
|
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
7.68
|
9.56
|
11.20
|
3.26
|
--
|
--
|
|
|
|
|
|
|
Taxes
|
3.55
|
3.97
|
1.41
|
0.09
|
--
|
--
|
|
|
|
|
|
|
Profit after Tax
|
4.13
|
5.59
|
9.79
|
3.18
|
--
|
--
|
|
|
|
|
|
|
Minority Interest
|
-0.24
|
-0.21
|
-0.55
|
0.00
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
3.89
|
5.39
|
9.24
|
3.17
|
--
|
--
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.36
|
27.27
|
21.96
|
13.20
|
--
|
--
|
|
|
|
|
|
|
Minority Interest
|
-0.24
|
-0.37
|
-11.97
|
4.09
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
19.45
|
1.10
|
2.99
|
0.40
|
--
|
--
|
|
|
|
|
|
|
Current Liabilities
|
22.61
|
29.78
|
22.05
|
3.63
|
--
|
--
|
|
|
|
|
|
|
Total Liabilities
|
74.06
|
57.98
|
35.18
|
21.32
|
--
|
--
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.25
|
2.25
|
1.61
|
0.27
|
--
|
--
|
|
|
|
|
|
|
Current Assets
|
70.58
|
55.53
|
33.41
|
21.03
|
--
|
--
|
|
|
|
|
|
|
Total Assets
|
74.06
|
57.98
|
35.18
|
21.32
|
--
|
--
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
37.19
|
37.19
|
36.84
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-24.76
|
18.26
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1.12
|
-1.88
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
30.20
|
-16.08
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
4.32
|
0.31
|
--
|
--
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.79
|
2.48
|
4.25
|
1.46
|
--
|
--
|
|
|
|
|
|
|
Cash EPS (₹)
|
1.79
|
2.83
|
4.59
|
1.49
|
--
|
--
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
12.81
|
12.55
|
10.11
|
6.07
|
--
|
--
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.05
|
0.35
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-11.40
|
16.81
|
--
|
--
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-11.89
|
15.10
|
2.92
|
--
|
--
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.19
|
56.54
|
22.65
|
--
|
--
|
|
|
|
|
|
|
ROE (%)
|
13.98
|
22.73
|
55.69
|
24.07
|
--
|
--
|
|
|
|
|
|
|
ROA (%)
|
7.02
|
12.06
|
34.76
|
14.91
|
--
|
--
|
|
|
|
|
|
|
EBIT Margin (%)
|
15.57
|
20.91
|
28.01
|
2.55
|
--
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
8.12
|
12.07
|
24.33
|
5.70
|
--
|
--
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
13.29
|
25.01
|
6.04
|
--
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.27
|
15.86
|
-25.50
|
--
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
-36.92
|
-13.50
|
718.46
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-62.57
|
-42.85
|
208.26
|
--
|
--
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
-62.57
|
-41.66
|
191.22
|
--
|
--
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
24.17
|
66.43
|
--
|
--
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
382.76
|
216.21
|
48.50
|
40.34
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
52.51
|
42.73
|
40.80
|
19.39
|
--
|
--
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.05
|
0.07
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
172.76
|
114.14
|
76.69
|
72.03
|
--
|
--
|
|
|
|
|
|
|
Close Price (₹)
|
682.05
|
536.40
|
412.45
|
117.80
|
--
|
--
|
|
|
|
|
|
|
High Price (₹)
|
818.70
|
650.00
|
434.35
|
142.50
|
--
|
--
|
|
|
|
|
|
|
Low Price (₹)
|
470.10
|
385.00
|
115.30
|
55.00
|
--
|
--
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,488.95
|
1,165.26
|
896.00
|
255.91
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.69
|
0.82
|
0.15
|
0.18
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.77
|
--
|
0.15
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
3.12
|
1.86
|
1.52
|
5.80
|
--
|
--
|
|
|
|
|
|
|
Quick Ratio
|
1.34
|
0.71
|
0.52
|
1.46
|
--
|
--
|
|
|
|
|
|
|
Interest Coverage
|
19.73
|
38.69
|
34.98
|
13.75
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
