Naysaa Securities Financials
BSE: 538668
₹717.05
As on 04-Sep-2026 15:31IST
Market cap
₹1,561 Cr
Revenue (TTM)
₹44 Cr
P/E Ratio
344.4
P/B Ratio
56.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
44.16
|
39.88
|
53.52
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.10
|
0.36
|
2.15
|
--
|
--
|
--
|
|||||
|
Total Income
|
44.27
|
40.24
|
55.68
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
0.34
|
0.33
|
0.26
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
35.06
|
28.53
|
52.10
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.31
|
11.20
|
3.26
|
--
|
--
|
--
|
|||||
|
Taxes
|
3.68
|
1.41
|
0.09
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
4.63
|
9.79
|
3.18
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.10
|
-0.55
|
0.00
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.53
|
9.24
|
3.17
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
27.27
|
21.96
|
13.20
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.10
|
-11.97
|
4.09
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.30
|
2.99
|
0.40
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
29.52
|
22.05
|
3.63
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
57.72
|
35.18
|
21.32
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.08
|
4.25
|
1.46
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.09
|
4.59
|
1.49
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
12.64
|
10.11
|
6.07
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
16.81
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
15.10
|
2.92
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
56.54
|
22.65
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
17.49
|
55.69
|
24.07
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
9.97
|
34.76
|
14.91
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
19.35
|
28.01
|
2.55
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
10.45
|
24.33
|
5.70
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
25.01
|
6.04
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.50
|
-25.50
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-27.53
|
718.47
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-53.01
|
208.25
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-53.01
|
191.22
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
66.43
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
344.36
|
48.50
|
40.34
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
56.82
|
40.80
|
19.39
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
171.43
|
76.69
|
72.03
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
722.80
|
412.45
|
117.80
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
818.70
|
434.35
|
142.50
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
470.10
|
115.30
|
55.00
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,560.63
|
896.00
|
255.91
|
--
|
--
|
--
|