Ejecta Marketing Peer Comparison

BSE: 538653

₹0.80

₹0.03 (3.90%)

As on 06-Dec-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Market cap (₹ Cr)	1	5,510	4,179	1,145	404
Revenue (₹ Cr)	1	17,777	7,697	331	258
Net Profit (₹ Cr)	-0.09	325.21	-664.65	26.41	6.99
Net Margin (%)	-9.84	1.82	-8.63	7.90	2.69
RoE (%)	-0.58	16.45	-72.49	29.97	5.36
Price to Earnings	--	17.27	--	43.34	57.75
Price-To-Book	0.08	2.61	5.40	11.26	2.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Operating Revenue	0.88	3,990.51	--	--	5.03
Total Income	1.11	3,996.80	0.49	--	5.04
Total Expenditure	1.05	3,932.39	1.25	--	5.45
EBITDA	-0.17	58.12	-1.25	--	-0.42
Depreciation	0.02	2.61	0.00	--	0.01
EBIT	-0.19	55.51	-1.26	--	-0.43
Interest	0.01	18.04	0.04	--	--
Other Income	0.24	6.29	0.49	--	0.01
Exceptional Items	--	--	--	--	--
Profit before Tax	0.04	43.75	-1,308.20	--	-0.42
Provision for Tax	0.01	15.24	--	--	--
Profit after Tax	0.03	28.52	-1,308.20	--	-0.42

Liabilities (₹ Cr)

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Shareholder's Funds	15.49	195.61	237.65	--	5.79
Minority Interest	--	0.53	--	--	--
Non-Current Liabilities	0.23	24.26	-0.19	--	--
Current Liabilities	0.37	746.19	0.20	--	0.03
Total Liabilities	16.09	966.59	237.86	--	5.82

Assets (₹ Cr)

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Non-Current Assets	12.47	50.88	222.29	--	4.45
Current Assets	3.61	915.71	15.37	--	1.37
Total Assets	16.09	966.59	237.86	--	5.82
Total Debt*	0.23	369.73	0.00	--	0.00
Net Current Assets	3.25	169.52	15.17	--	1.34
Contingent Liabilities	--	111.07	--	--	0.11

Cashflow (₹ Cr)

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Cash From Operating Activities	-0.11	-26.34	14.50	--	-0.72
Cash Flow from Investing Activities	-0.20	-6.68	-14.56	--	0.72
Cash from Financing Activities	0.23	32.55	--	--	--
Net Cash Inflow / Outflow	-0.09	-0.47	-0.06	--	0.00

Ratios

Profitability Ratios

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
ROCE (%)	0.32	10.93	-146.50	--	-6.96
ROE (%)	0.19	14.58	-146.46	--	-6.96
ROA (%)	0.18	2.95	-146.47	--	-6.80
EBIT Margin (%)	7.40	1.61	--	--	-8.16
Net Margin (%)	2.62	0.71	-2,65,624.75	--	-8.28
Cash Profit Margin (%)	5.08	0.78	--	--	-8.16

Growth Ratios

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Revenue Growth (%)	7.17	0.00	--	--	-1.86
EBIT Growth (%)	-22.43	32.80	59.84	--	39.72
Net Profit Growth (%)	-47.38	0.00	-97.26	--	38.99
EPS Growth (%)	-47.38	0.00	-97.26	--	38.94
Book Value Growth (%)	-0.01	0.00	-84.64	--	-6.73

Valuation Ratios

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Price / Earnings	116.72	0.00	0.00	--	0.00
Price / Book Value	0.22	0.00	1.58	--	1.61
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	51.52	5.74	-473.97	--	-22.61
Market Cap (₹ Cr)	3.40	0.00	--	--	9.34

Solvency Ratios

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debt to Equity	0.01	1.89	0.00	--	0.00
Short term debt to equity ratio	--	1.76	--	--	--
Current Ratio	9.82	1.23	77.09	--	49.31
Quick Ratio	9.01	0.78	77.09	--	43.75
Interest Coverage	4.90	3.42	0.00	--	--

Operating Efficiency Ratios

	Ejecta Marketing	Rashi Peripherals	RattanIndia Ent	Macfos	Swiss Military
Debtors to sales (%)	343.94	12.60	--	--	22.73
Asset Turnover	0.06	4.13	0.00	--	0.82
Receivable days	1,183.58	45.99	--	--	82.95
Inventory Days	112.98	30.84	--	--	49.86
Payable days	102.12	36.79	--	--	8.31
Cash Conversion Cycle	1,194.45	40.03	--	--	94.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.