Market cap
₹25 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
26.6
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
14.80
|
7.65
|
79.20
|
15.74
|
54.50
|
4.42
|
|||||
|
Other Income
|
0.76
|
1.65
|
0.03
|
0.12
|
0.00
|
0.10
|
|||||
|
Total Income
|
15.56
|
9.30
|
79.24
|
15.85
|
54.50
|
4.52
|
|||||
|
Interest Expense
|
2.47
|
2.79
|
2.73
|
3.60
|
2.42
|
0.20
|
|||||
|
Operating Expenses
|
10.26
|
6.03
|
64.87
|
11.57
|
47.37
|
3.45
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.43
|
-0.26
|
11.36
|
0.37
|
4.54
|
0.76
|
|||||
|
Taxes
|
0.48
|
0.11
|
2.99
|
0.00
|
0.29
|
0.19
|
|||||
|
Profit after Tax
|
0.96
|
-0.37
|
8.37
|
0.37
|
4.25
|
0.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.96
|
-0.37
|
8.37
|
0.37
|
4.25
|
0.57
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.24
|
57.03
|
39.11
|
27.67
|
30.59
|
30.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.13
|
0.46
|
9.89
|
15.72
|
0.64
|
0.08
|
|||||
|
Current Liabilities
|
50.76
|
25.77
|
38.25
|
40.13
|
56.98
|
21.42
|
|||||
|
Total Liabilities
|
106.12
|
83.60
|
87.33
|
83.58
|
88.26
|
51.77
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.90
|
11.06
|
1.82
|
-33.50
|
-21.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.81
|
-0.61
|
0.20
|
-0.95
|
0.70
|
|||||
|
Cash from Financing Activities
|
--
|
-2.75
|
-10.62
|
-1.04
|
34.42
|
20.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.66
|
-0.18
|
0.97
|
-0.04
|
0.25
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.29
|
-0.50
|
13.32
|
0.59
|
6.76
|
0.90
|
|||||
|
Cash EPS (₹)
|
1.29
|
0.50
|
13.77
|
1.09
|
7.03
|
1.07
|
|||||
|
Adjusted Book Value (₹)
|
79.89
|
76.83
|
62.25
|
44.04
|
48.69
|
48.12
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
9.29
|
17.59
|
2.89
|
-53.32
|
-33.93
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.37
|
11.75
|
8.31
|
-47.32
|
-34.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.03
|
16.85
|
4.69
|
10.13
|
2.36
|
|||||
|
ROE (%)
|
1.71
|
-0.77
|
25.07
|
1.28
|
13.97
|
1.89
|
|||||
|
ROA (%)
|
1.01
|
-0.43
|
9.80
|
0.43
|
6.07
|
1.39
|
|||||
|
EBIT Margin (%)
|
21.23
|
11.59
|
17.75
|
24.48
|
12.78
|
19.50
|
|||||
|
Net Margin (%)
|
6.14
|
-3.96
|
10.56
|
2.35
|
7.80
|
12.54
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.85
|
10.92
|
4.34
|
8.10
|
15.21
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
52.10
|
-90.34
|
403.30
|
-71.13
|
1,132.15
|
-65.78
|
|||||
|
EBIT Growth (%)
|
-25.37
|
-93.69
|
264.84
|
-44.67
|
707.20
|
155.78
|
|||||
|
Net Profit Growth (%)
|
74.61
|
-104.40
|
2,146.65
|
-91.23
|
649.88
|
150.32
|
|||||
|
EPS Growth (%)
|
-10.41
|
-103.73
|
2,146.54
|
-91.23
|
649.88
|
150.33
|
|||||
|
Book Value Growth (%)
|
--
|
45.80
|
41.36
|
-9.55
|
1.19
|
1.91
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
26.60
|
--
|
2.17
|
35.77
|
2.51
|
8.76
|
|||||
|
Price / Book Value
|
0.43
|
0.51
|
0.46
|
0.48
|
0.35
|
0.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.83
|
16.71
|
4.32
|
15.80
|
9.25
|
24.21
|
|||||
|
Close Price (₹)
|
32.50
|
39.37
|
28.93
|
21.21
|
17.00
|
7.90
|
|||||
|
High Price (₹)
|
46.00
|
63.60
|
56.57
|
22.28
|
28.48
|
14.37
|
|||||
|
Low Price (₹)
|
30.00
|
30.37
|
11.00
|
11.41
|
6.66
|
7.90
|
|||||
|
Market Cap (₹ Cr)
|
25.42
|
29.23
|
18.18
|
13.33
|
10.68
|
4.96
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.45
|
1.15
|
2.01
|
1.82
|
0.70
|
|||||
|
Short term debt to equity ratio
|
--
|
0.44
|
0.89
|
1.44
|
1.79
|
0.69
|
|||||
|
Current Ratio
|
1.99
|
0.53
|
0.48
|
0.55
|
0.48
|
0.08
|
|||||
|
Quick Ratio
|
1.99
|
0.21
|
0.07
|
0.05
|
0.06
|
0.08
|
|||||
|
Interest Coverage
|
1.58
|
0.91
|
5.16
|
1.10
|
2.88
|
4.81
|