Unison Metals Peer Comparison

BSE: 538610

₹0.84

₹-0.03 (-3.45%)

As on 29-Sep-2026IST

Market cap

₹25 Cr

Revenue (TTM)

₹493 Cr

P/E Ratio

3

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	25	74,774	30,011	17,756	12,253
Revenue (₹ Cr)	493	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	8.23	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	1.66	8.05	5.67	3.25	0.60
RoE (%)	10.87	26.62	9.97	5.30	0.64
Price to Earnings	3.01	32.38	26.72	27.17	146.44
Price-To-Book	0.31	7.81	2.52	1.40	0.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	493.33	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	495.05	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	473.18	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	20.15	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	4.12	394.35	942.48	640.86	1,026.06
EBIT	16.02	2,008.62	1,576.23	1,300.47	484.04
Interest	6.50	194.17	230.75	556.85	479.34
Other Income	1.72	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	11.25	1,978.46	1,542.57	840.71	113.59
Provision for Tax	3.02	573.38	422.43	243.63	29.92
Profit after Tax	8.23	1,405.08	1,120.14	597.08	83.67

Liabilities (₹ Cr)

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	78.44	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	38.45	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	123.80	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	194.12	15,546.76	17,871.83	20,665.28	28,467.07

Assets (₹ Cr)

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	35.29	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	196.47	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	194.12	15,546.76	17,871.83	20,665.28	28,467.07
Total Debt*	63.27	923.71	779.46	4,645.76	5,897.64
Net Current Assets	72.67	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	--	251.44	559.52	4,235.84	3,602.51

Cashflow (₹ Cr)

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	8.31	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-5.41	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	-2.83	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	0.06	314.81	23.71	-87.20	0.39

Ratios

Profitability Ratios

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	13.08	32.45	12.84	18.73	-12.98
ROE (%)	10.87	26.62	9.97	5.30	0.64
ROA (%)	3.78	7.88	6.16	2.81	0.30
EBIT Margin (%)	3.25	11.61	8.05	7.12	3.47
Net Margin (%)	1.66	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	24.25	20.21	22.63	-8.57	41.57
EBIT Growth (%)	30.36	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	102.61	1.40	21.27	-58.12	104.65
EPS Growth (%)	-89.09	42.98	21.54	-62.04	104.65
Book Value Growth (%)	13.43	32.72	9.22	13.37	-15.33

Valuation Ratios

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	3.01	32.38	26.72	27.17	146.44
Price / Book Value	0.31	7.81	2.52	1.40	0.93
Dividend Yield (%)	0.00	0.18	0.42	0.72	0.00
EV/EBITDA	4.27	30.44	12.09	10.94	10.63
Market Cap (₹ Cr)	35.56	22,790.38	23,761.15	17,273.40	9,767.45

Solvency Ratios

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.39	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.98	0.02	0.05	0.23	0.12
Current Ratio	1.59	1.33	1.00	1.61	0.53
Quick Ratio	0.99	0.77	0.38	0.76	0.21
Interest Coverage	2.73	11.19	7.69	2.51	1.24

Operating Efficiency Ratios

	Unison Metals	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	21.17	9.94	4.62	16.94	1.28
Asset Turnover	2.27	0.97	1.08	0.86	0.49
Receivable days	93.46	46.48	18.06	61.63	5.03
Inventory Days	60.35	85.02	62.04	86.00	145.09
Payable days	96.63	55.04	88.17	51.19	177.59
Cash Conversion Cycle	57.19	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.