Dhyana Finstock Peer Comparison

BSE: 538450

₹135.30

₹-15.00 (-9.98%)

As on 23-Dec-2015IST

Market cap

₹128 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

496.2

P/B Ratio

12.5

Div. Yield

0 %

Edit

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	128	16,153	2,914	2,145	1,569
Revenue (₹ Cr)	--	1,735	98	115	44
Net Profit (₹ Cr)	0.26	392.39	56.60	95.46	4.63
Net Margin (%)	--	20.94	57.48	81.72	10.45
RoE (%)	2.60	17.12	0.35	1.06	17.49
Price to Earnings	496.25	41.60	52.62	22.47	346.11
Price-To-Book	12.53	6.54	0.19	0.25	57.11

Income Statement (₹ Cr)

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	1.88	184.51	29.50	0.41	4.63
Other Income	0.00	38.11	0.73	30.13	0.20
Total Income	1.88	222.62	30.23	30.54	4.82
Interest Expense	0.00	--	0.02	0.00	0.03
PBT & Exceptional Items	0.57	107.87	24.30	29.75	0.03
Operating Expenses	1.31	111.24	5.90	0.56	4.68
Exceptional Income/Expenses	--	31.30	--	-0.05	--
Profit before Tax	0.57	139.18	24.30	29.71	0.03
Taxes	0.31	41.77	5.56	0.19	0.02
Profit after Tax	0.26	97.41	18.74	29.52	0.02
Minority Interest	--	--	31.51	--	--
Share of Associate	--	--	-0.01	--	--
Consolidated Profit	0.26	97.41	18.76	29.52	0.02

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	9.72	463.31	339.14	177.30	5.07
Minority Interest	--	--	31.51	--	--
Non-Current Liabilities	0.00	-3.37	24.95	-0.06	0.02
Current Liabilities	8.80	99.45	12.48	0.24	0.88
Total Liabilities	18.53	563.64	416.23	177.53	5.98

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	18.25	396.78	237.86	176.60	2.96
Current Assets	0.28	162.62	170.22	0.88	3.02
Total Assets	18.53	563.64	416.23	177.53	5.98
Contingent Liabilities	--	35.08	39.84	0.77	--

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-5.59	24.89	18.34	-0.35	-1.86
Cash Flow from Investing Activities	-0.01	-2.96	-19.24	0.38	1.72
Cash from Financing Activities	5.69	-12.04	1.93	-0.30	-0.03
Net Cash Inflow / Outflow	0.10	9.90	1.03	-0.26	-0.17

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	5.91	33.86	6.70	18.26	1.21
ROE (%)	2.69	23.70	5.66	18.14	0.36
ROA (%)	1.20	18.57	4.70	18.12	0.32
EBIT Margin (%)	30.41	60.37	82.49	7,390.53	3.06
Net Margin (%)	13.71	43.76	62.00	96.68	0.38
Cash Profit Margin (%)	13.93	54.70	63.56	7,333.70	2.13

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	12.05	15.48	-3.65	62.37	94.70
EBIT Growth (%)	14.35	51.34	82.34	-2.12	4.00
Net Profit Growth (%)	-23.15	88.55	54.61	-0.98	-16.84
EPS Growth (%)	-23.15	88.55	55.13	-0.98	-16.84
Book Value Growth (%)	2.72	29.11	5.08	19.69	0.36

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	0.00	0.00	16.37	0.00	186.93
Price / Book Value	0.00	0.00	0.91	0.00	1.76
Dividend Yield (%)	0.00	--	0.00	--	0.00
EV/EBITDA	16.33	-0.08	13.85	-0.01	60.63
Market Cap (₹ Cr)	0.00	0.00	307.02	0.00	8.90

	Dhyana Finstock	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.10	0.00	0.01
Short term debt to equity ratio	--	--	--	--	0.01
Current Ratio	0.03	1.64	13.64	3.68	3.41
Quick Ratio	0.03	1.64	13.18	3.68	2.21
Interest Coverage	331.02	--	997.00	0.00	2.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.