Market cap
₹32 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
271.6
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.62
|
1.32
|
0.71
|
1.24
|
0.95
|
0.53
|
|||||
|
Other Income
|
--
|
--
|
0.02
|
0.00
|
--
|
1.11
|
|||||
|
Total Income
|
1.62
|
1.32
|
0.73
|
1.25
|
0.95
|
1.63
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Operating Expenses
|
1.50
|
1.11
|
0.68
|
1.16
|
0.85
|
1.47
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.12
|
0.21
|
0.05
|
0.03
|
0.03
|
0.06
|
|||||
|
Taxes
|
0.00
|
0.03
|
-0.01
|
0.00
|
0.00
|
0.02
|
|||||
|
Profit after Tax
|
0.12
|
0.18
|
0.05
|
0.02
|
0.03
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.12
|
0.18
|
0.05
|
0.02
|
0.03
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.47
|
53.35
|
53.17
|
53.12
|
53.10
|
53.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.32
|
0.24
|
0.25
|
0.26
|
0.26
|
0.26
|
|||||
|
Current Liabilities
|
10.03
|
8.54
|
8.73
|
9.65
|
9.17
|
10.03
|
|||||
|
Total Liabilities
|
63.82
|
62.21
|
62.22
|
63.10
|
62.59
|
63.41
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.90
|
-0.63
|
1.00
|
-0.28
|
1.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.66
|
0.38
|
-0.85
|
0.42
|
-1.35
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.24
|
-0.25
|
0.15
|
0.14
|
-0.20
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.02
|
1.02
|
1.02
|
1.02
|
1.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.04
|
-0.01
|
0.02
|
-0.01
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.04
|
-0.01
|
0.02
|
0.00
|
0.02
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.39
|
0.09
|
0.05
|
0.06
|
0.13
|
|||||
|
ROE (%)
|
0.22
|
0.33
|
0.10
|
0.04
|
0.06
|
0.08
|
|||||
|
ROA (%)
|
0.19
|
0.29
|
0.08
|
0.04
|
0.05
|
0.07
|
|||||
|
EBIT Margin (%)
|
7.46
|
15.83
|
4.36
|
1.85
|
3.44
|
-197.27
|
|||||
|
Net Margin (%)
|
7.21
|
13.44
|
7.04
|
1.82
|
3.53
|
2.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
13.44
|
7.19
|
7.01
|
10.34
|
26.31
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.48
|
85.53
|
-42.70
|
31.46
|
80.08
|
-87.30
|
|||||
|
EBIT Growth (%)
|
-41.55
|
573.31
|
35.50
|
-29.58
|
103.14
|
-913.58
|
|||||
|
Net Profit Growth (%)
|
11.48
|
246.99
|
126.21
|
-32.15
|
-22.69
|
-38.97
|
|||||
|
EPS Growth (%)
|
-32.35
|
240.00
|
150.00
|
-33.33
|
-27.58
|
-38.97
|
|||||
|
Book Value Growth (%)
|
--
|
0.33
|
0.10
|
0.04
|
0.06
|
0.08
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
271.61
|
205.88
|
427.25
|
552.28
|
8,805.81
|
--
|
|||||
|
Price / Book Value
|
0.59
|
0.68
|
0.41
|
0.24
|
5.53
|
9.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
258.87
|
174.26
|
478.28
|
137.46
|
3,030.23
|
3,194.18
|
|||||
|
Close Price (₹)
|
0.69
|
0.70
|
0.42
|
0.24
|
5.64
|
10.08
|
|||||
|
High Price (₹)
|
1.06
|
0.70
|
0.50
|
5.90
|
9.88
|
19.15
|
|||||
|
Low Price (₹)
|
0.43
|
0.22
|
0.19
|
0.19
|
5.64
|
10.08
|
|||||
|
Market Cap (₹ Cr)
|
31.78
|
36.47
|
21.88
|
12.50
|
293.82
|
525.13
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.03
|
6.90
|
6.75
|
6.19
|
6.45
|
5.98
|
|||||
|
Quick Ratio
|
6.03
|
6.90
|
6.75
|
6.19
|
6.45
|
5.98
|
|||||
|
Interest Coverage
|
--
|
111.84
|
84.53
|
28.41
|
92.64
|
9.91
|