Market cap
₹4 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
4.9
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 57.90 | 6.37 | 2.79 | -1.19 |
| EBIT | -- | 51.77 | -11.93 | -0.55 | -4.38 |
| Net Profit | -- | -40.00 | 31.20 | 15.71 | 49.50 |
| EPS | -- | -39.95 | 31.19 | 15.71 | 49.50 |
| Book Value | -- | -- | 8.87 | 7.33 | 6.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 20.34 | 20.72 | 17.67 | 21.34 | 22.00 |
| Net Margin
| 12.40 | 10.67 | 15.09 | 12.40 | 9.72 |
| Return on equity
| 7.07 | 6.19 | 8.49 | 7.00 | 5.72 |
| Return on Capital
| 8.90 | 8.39 | 9.61 | 8.98 | 8.10 |
| Return on Assets
| 3.41 | 2.90 | 4.46 | 3.25 | 2.51 |
| Debt to Equity (x)
| -- | -- | 0.59 | 0.98 | 1.12 |
Profitability
ROCE
9.61
Lower than Peers by 7.80
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
9.61
|
8.98
|
8.10
|
7.64
|
7.60
|
|
Peer Median
|
17.41
|
--
|
--
|
--
|
--
|
ROE
8.49
Lower than Peers by 11.67
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
8.49
|
7.00
|
5.72
|
6.72
|
3.02
|
|
Peer Median
|
20.16
|
--
|
--
|
--
|
--
|
ROA
4.46
Lower than Peers by 5.81
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
4.46
|
3.25
|
2.51
|
2.98
|
1.28
|
|
Peer Median
|
10.27
|
--
|
--
|
--
|
--
|
EBIT Margin
17.67
Lower than Peers by 22.32
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
17.67
|
21.34
|
22.00
|
19.51
|
23.05
|
|
Peer Median
|
39.99
|
--
|
--
|
--
|
--
|
Net Margin
15.09
Lower than Peers by 13.58
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
15.09
|
12.40
|
9.72
|
11.23
|
4.94
|
|
Peer Median
|
28.68
|
--
|
--
|
--
|
--
|
Cash Profit Margin
28.53
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
28.53
|
25.85
|
22.16
|
24.01
|
16.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.37
Lower than Peers by 9.99
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
6.37
|
-2.24
|
4.46
|
-1.89
|
-11.61
|
|
Peer Median
|
16.35
|
--
|
--
|
--
|
--
|
EBIT Growth
-11.93
Lower than Peers by 32.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
-11.93
|
-5.19
|
17.80
|
-16.95
|
-2.16
|
|
Peer Median
|
20.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
31.20
Higher than Peers by 0.12
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
31.20
|
30.33
|
-9.40
|
133.73
|
106.29
|
|
Peer Median
|
31.08
|
--
|
--
|
--
|
--
|
EPS Growth
31.19
Higher than Peers by 6.96
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
31.19
|
30.33
|
-9.41
|
133.77
|
106.26
|
|
Peer Median
|
24.23
|
--
|
--
|
--
|
--
|
Book Value Growth
8.87
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
8.87
|
7.25
|
5.89
|
6.95
|
3.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.59
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
0.59
|
0.98
|
1.12
|
1.27
|
1.06
|
|
Peer Median
|
0.56
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.57
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
0.57
|
0.97
|
0.94
|
1.08
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.06
Lower than Peers by 0.81
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
1.06
|
0.91
|
1.16
|
1.05
|
0.78
|
|
Peer Median
|
1.87
|
--
|
--
|
--
|
--
|
Quick Ratio
1.06
Lower than Peers by 0.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
1.06
|
0.87
|
1.16
|
1.05
|
0.78
|
|
Peer Median
|
1.74
|
--
|
--
|
--
|
--
|
Interest Coverage
2.47
Lower than Peers by 2.94
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
2.47
|
1.85
|
1.94
|
1.75
|
1.32
|
|
Peer Median
|
5.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.03
Lower than Peers by 18.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
0.03
|
15.29
|
12.30
|
17.51
|
11.52
|
|
Peer Median
|
18.07
|
--
|
--
|
--
|
--
|
Asset Turnover
0.25
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
0.25
|
0.22
|
0.23
|
0.24
|
0.24
|
|
Peer Median
|
0.29
|
--
|
--
|
--
|
--
|
Receivable days
26.29
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
26.29
|
50.87
|
53.04
|
53.39
|
55.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
16.85
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
16.85
|
18.37
|
1.77
|
3.23
|
2.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.36
Lower than Peers by 32.78
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
7.36
|
--
|
--
|
--
|
13.90
|
|
Peer Median
|
40.14
|
--
|
--
|
--
|
--
|
Price / Book Value
0.60
Lower than Peers by 5.62
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
0.60
|
--
|
--
|
--
|
0.41
|
|
Peer Median
|
6.22
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.72
Lower than Peers by 30.81
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
4.72
|
6.27
|
7.05
|
7.23
|
6.37
|
|
Peer Median
|
35.53
|
--
|
--
|
--
|
--
|
Market Cap
6
Lower than Peers by 60,327
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Karnimata
|
6
|
--
|
--
|
--
|
3
|
|
Peer Median
|
60,333
|
--
|
--
|
--
|
--
|