Karnimata Peer Comparison

BSE: 537784

₹15.25

₹-0.74 (-4.63%)

As on 23-Oct-2026IST

Market cap

₹8 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

9.8

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Market cap (₹ Cr)	8	60	10,876	8,310	7,314
Revenue (₹ Cr)	5	36	5,092	2,176	1,101
Net Profit (₹ Cr)	0.79	-29.68	397.70	166.12	488.96
Net Margin (%)	16.24	-74.44	7.68	7.61	42.08
RoE (%)	7.83	12.07	15.62	20.64	18.73
Price to Earnings	9.76	--	27.33	50.02	17.45
Price-To-Book	0.74	1.02	4.11	9.76	2.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Operating Revenue	4.52	33.53	4,265.27	1,891.08	833.38
Total Income	4.89	36.38	4,342.20	1,895.41	909.26
Total Expenditure	2.98	20.86	3,827.92	1,694.90	584.31
EBITDA	1.54	12.67	437.35	196.17	249.07
Depreciation	0.49	2.96	38.83	10.35	36.66
EBIT	1.06	9.71	398.52	185.82	212.41
Interest	0.47	8.02	27.20	42.41	44.17
Other Income	0.37	2.85	76.93	4.33	75.88
Exceptional Items	--	-36.49	--	--	-64.86
Profit before Tax	0.96	-31.96	448.25	147.74	179.26
Provision for Tax	0.16	0.79	69.92	15.73	-166.87
Profit after Tax	0.79	-32.75	378.33	132.02	346.13

Liabilities (₹ Cr)

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Shareholder's Funds	10.55	56.78	2,451.63	757.79	3,083.37
Minority Interest	--	--	6.78	1.55	24.82
Non-Current Liabilities	0.96	49.99	152.08	31.06	-469.01
Current Liabilities	5.61	29.26	1,009.69	463.59	727.31
Total Liabilities	17.12	139.34	3,620.18	1,253.98	4,173.43

Assets (₹ Cr)

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Non-Current Assets	9.89	88.62	1,270.80	91.60	1,291.44
Current Assets	7.23	47.41	2,349.38	1,162.38	2,073.78
Total Assets	17.12	139.34	3,620.18	1,253.98	4,173.43
Total Debt*	5.22	0.03	732.32	417.13	435.67
Net Current Assets	1.62	18.15	1,339.69	698.80	1,346.47
Contingent Liabilities	0.19	135.12	238.05	9.58	133.01

Cashflow (₹ Cr)

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Cash From Operating Activities	0.83	12.84	169.29	-215.30	193.74
Cash Flow from Investing Activities	0.03	14.30	-363.89	-45.51	38.47
Cash from Financing Activities	-0.95	-22.93	177.86	351.27	-215.66
Net Cash Inflow / Outflow	-0.09	4.21	-16.74	90.46	16.55

Ratios

Profitability Ratios

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
ROCE (%)	9.15	-29.79	17.18	20.58	6.44
ROE (%)	7.83	-44.09	16.73	26.83	12.82
ROA (%)	4.68	-20.50	12.11	13.38	10.22
EBIT Margin (%)	42.36	46.27	12.06	10.60	38.99
Net Margin (%)	16.24	-90.02	8.71	6.97	38.07
Cash Profit Margin (%)	28.32	-88.82	9.78	7.53	45.93

Growth Ratios

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Revenue Growth (%)	1.49	2.29	10.25	34.01	87.54
EBIT Growth (%)	-7.65	-2.32	17.15	58.95	402.00
Net Profit Growth (%)	0.00	-1,305.44	20.91	91.24	226.91
EPS Growth (%)	0.00	-1,305.42	21.26	62.95	198.94
Book Value Growth (%)	8.15	-38.12	18.44	234.63	30.17

Valuation Ratios

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Price / Earnings	0.00	0.00	25.69	30.50	7.45
Price / Book Value	0.00	1.12	3.97	5.30	0.67
Dividend Yield (%)	--	3.00	0.48	0.00	0.00
EV/EBITDA	4.50	3.79	19.96	21.51	5.32
Market Cap (₹ Cr)	0.00	63.83	9,732.92	4,014.94	2,041.36

Solvency Ratios

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Debt to Equity	0.49	0.00	0.30	0.55	0.14
Short term debt to equity ratio	0.48	--	0.21	0.53	0.04
Current Ratio	1.29	1.62	2.33	2.51	2.85
Quick Ratio	1.29	1.61	1.31	0.90	2.34
Interest Coverage	3.02	-2.98	17.48	4.48	5.06

Operating Efficiency Ratios

	Karnimata	Kesar Terminals	Gravita India	GNG Electronics	Indiabulls
Debtors to sales (%)	19.88	13.56	10.10	10.94	9.16
Asset Turnover	0.27	0.21	1.37	1.92	0.25
Receivable days	36.34	49.16	30.21	26.49	30.94
Inventory Days	0.97	2.01	70.17	118.67	151.74
Payable days	--	--	5.71	6.49	-1,032.73
Cash Conversion Cycle	--	--	94.67	138.66	1,215.42

Annual
Quarterly