Karnimata Peer Comparison

BSE: 537784

₹13.22

₹0.00 (0.00%)

As on 15-Sep-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

8.5

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Market cap (₹ Cr)	7	158	65	11,660	7,856
Revenue (₹ Cr)	4	62	36	4,700	1,991
Net Profit (₹ Cr)	0.79	2.93	-29.68	391.64	142.43
Net Margin (%)	15.09	4.60	-74.44	8.17	7.13
RoE (%)	8.49	14.27	12.07	16.64	19.97
Price to Earnings	8.46	29.32	--	29.75	55.16
Price-To-Book	0.64	5.52	1.09	4.56	9.99

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Operating Revenue	4.45	62.37	36.14	3,868.77	1,411.11
Total Income	5.26	63.59	36.95	3,980.61	1,420.37
Total Expenditure	3.19	59.21	23.11	3,541.63	1,294.22
EBITDA	1.26	3.16	13.03	327.14	116.89
Depreciation	0.48	0.12	10.59	29.09	9.45
EBIT	0.79	3.04	2.44	298.05	107.44
Interest	0.65	0.34	31.35	46.43	38.35
Other Income	0.81	1.23	0.82	111.84	9.26
Exceptional Items	--	--	37.18	--	--
Profit before Tax	0.95	3.92	9.09	363.46	78.34
Provision for Tax	0.16	0.99	1.10	50.56	9.31
Profit after Tax	0.79	2.93	8.00	312.90	69.03

Liabilities (₹ Cr)

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Shareholder's Funds	9.75	21.98	-88.43	2,069.91	226.46
Minority Interest	--	--	--	7.62	0.67
Non-Current Liabilities	0.84	0.04	52.36	189.36	78.46
Current Liabilities	6.22	5.92	224.85	362.58	413.87
Total Liabilities	16.82	27.94	191.36	2,645.04	719.46

Assets (₹ Cr)

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Non-Current Assets	10.23	1.06	173.89	670.38	77.54
Current Assets	6.59	26.88	14.89	1,959.09	641.93
Total Assets	16.82	27.94	191.36	2,645.04	719.46
Total Debt*	5.73	0.77	16.54	282.33	446.92
Net Current Assets	0.37	20.97	-209.96	1,596.51	228.06
Contingent Liabilities	0.19	--	128.13	158.50	9.23

Cashflow (₹ Cr)

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Cash From Operating Activities	4.60	3.46	9.94	282.18	-113.84
Cash Flow from Investing Activities	-0.08	-2.25	-0.09	-863.63	-3.59
Cash from Financing Activities	-3.66	-1.19	-11.97	640.25	77.30
Net Cash Inflow / Outflow	0.86	0.02	-2.12	58.80	-40.13

Ratios

Profitability Ratios

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
ROCE (%)	9.61	19.64	0.00	21.95	20.14
ROE (%)	8.49	14.27	0.00	21.53	35.44
ROA (%)	4.46	10.81	4.11	14.54	10.58
EBIT Margin (%)	46.55	7.03	38.31	11.35	8.94
Net Margin (%)	15.09	4.60	21.64	7.86	4.86
Cash Profit Margin (%)	28.53	4.89	51.44	8.84	5.56

Growth Ratios

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Revenue Growth (%)	6.37	31.20	15.78	22.40	23.98
EBIT Growth (%)	0.22	25.29	48.52	20.63	48.57
Net Profit Growth (%)	31.20	24.64	115.47	29.15	31.98
EPS Growth (%)	31.19	24.64	115.47	22.20	32.78
Book Value Growth (%)	8.87	15.31	8.33	147.18	38.81

Valuation Ratios

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Price / Earnings	7.36	44.61	9.64	43.16	0.00
Price / Book Value	0.60	5.94	-0.87	6.51	0.00
Dividend Yield (%)	0.00	0.00	2.13	0.28	--
EV/EBITDA	4.72	28.75	6.67	30.43	3.48
Market Cap (₹ Cr)	5.85	130.62	77.09	13,481.50	0.00

Solvency Ratios

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Debt to Equity	0.59	0.04	-0.19	0.14	1.97
Short term debt to equity ratio	0.57	0.04	-0.19	0.00	1.60
Current Ratio	1.06	4.54	0.07	5.40	1.55
Quick Ratio	1.06	3.82	0.07	3.70	0.38
Interest Coverage	2.47	12.38	1.29	8.83	3.04

Operating Efficiency Ratios

	Karnimata	Alphalogic Ind	Kesar Terminals	Gravita India	GNG Electronics
Debtors to sales (%)	0.03	11.03	18.39	7.11	4.79
Asset Turnover	0.25	2.30	0.19	1.80	2.16
Receivable days	26.29	43.65	54.81	25.43	23.86
Inventory Days	16.85	27.81	0.54	60.90	103.57
Payable days	--	22.86	--	6.16	17.46
Cash Conversion Cycle	--	48.60	--	80.17	109.98

Annual
Quarterly